L

Lumi Gruppen AS
OSE:LUMI

Watchlist Manager
Lumi Gruppen AS
OSE:LUMI
Watchlist
Price: 11.8 NOK Market Closed
Market Cap: 713.7m NOK
Have any thoughts about
Lumi Gruppen AS?
Write Note

Cash Flow Statement

Cash Flow Statement
Lumi Gruppen AS

Rotate your device to view
Cash Flow Statement
Currency: NOK
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
45
75
79
67
56
47
37
(250)
(259)
(274)
Depreciation & Amortization
7
55
56
57
57
55
55
54
55
55
Other Non-Cash Items
(20)
(23)
(23)
(16)
(16)
(12)
(18)
264
275
255
Cash Interest Paid
(6)
23
26
29
26
25
26
26
34
35
Change in Working Capital
12
5
(16)
(11)
(33)
(17)
(32)
(36)
(18)
(3)
Cash from Operating Activities
45
N/A
112
+150%
96
-14%
97
+1%
64
-34%
73
+15%
42
-43%
33
-21%
54
+62%
33
-38%
Investing Cash Flow
Capital Expenditures
(7)
(16)
(18)
(21)
(16)
(18)
(16)
(14)
(11)
(10)
Other Items
2
(30)
(30)
0
0
(0)
0
(0)
0
0
Cash from Investing Activities
(4)
N/A
(46)
-929%
(48)
-4%
(21)
+56%
(16)
+23%
(18)
-9%
(16)
+8%
(14)
+15%
(11)
+19%
(10)
+10%
Financing Cash Flow
Net Issuance of Common Stock
200
200
0
0
0
0
175
200
200
200
Net Issuance of Debt
(122)
(211)
(50)
(59)
(66)
(54)
(186)
(180)
(174)
(172)
Cash Paid for Dividends
0
0
0
(36)
(36)
(36)
(36)
0
0
0
Other
(23)
(9)
0
14
0
0
(7)
(9)
(9)
(12)
Cash from Financing Activities
55
N/A
(21)
N/A
(47)
-131%
(81)
-71%
(88)
-8%
(90)
-3%
(54)
+40%
11
N/A
17
+58%
15
-7%
Change in Cash
Net Change in Cash
96
N/A
46
-52%
1
-98%
(5)
N/A
(40)
-705%
(34)
+14%
(28)
+18%
30
N/A
59
+98%
39
-35%
Free Cash Flow
Free Cash Flow
38
N/A
96
+151%
78
-18%
76
-3%
47
-38%
56
+18%
26
-54%
19
-24%
43
+119%
23
-46%

See Also

Discover More