Link Mobility Group Holding ASA
OSE:LINK
Intrinsic Value
The intrinsic value of one LINK stock under the Base Case scenario is 40.92 NOK. Compared to the current market price of 22 NOK, Link Mobility Group Holding ASA is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Link Mobility Group Holding ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Link Mobility Group Holding ASA
Balance Sheet Decomposition
Link Mobility Group Holding ASA
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 1.6B |
Non-Current Assets | 6.6B |
PP&E | 52.3m |
Intangibles | 6.4B |
Other Non-Current Assets | 145.9m |
Free Cash Flow Analysis
Link Mobility Group Holding ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Link Mobility Group Holding ASA
Revenue
|
7B
NOK
|
Cost of Revenue
|
-5.5B
NOK
|
Gross Profit
|
1.5B
NOK
|
Operating Expenses
|
-1.2B
NOK
|
Operating Income
|
341.8m
NOK
|
Other Expenses
|
-86.3m
NOK
|
Net Income
|
255.5m
NOK
|
LINK Profitability Score
Profitability Due Diligence
Link Mobility Group Holding ASA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Link Mobility Group Holding ASA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
LINK Solvency Score
Solvency Due Diligence
Link Mobility Group Holding ASA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Link Mobility Group Holding ASA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LINK Price Targets Summary
Link Mobility Group Holding ASA
According to Wall Street analysts, the average 1-year price target for LINK is 32.23 NOK with a low forecast of 29.29 NOK and a high forecast of 36.75 NOK.
Dividends
Current shareholder yield for LINK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LINK stock under the Base Case scenario is 40.92 NOK.
Compared to the current market price of 22 NOK, Link Mobility Group Holding ASA is Undervalued by 46%.