L

Link Mobility Group Holding ASA
OSE:LINK

Watchlist Manager
Link Mobility Group Holding ASA
OSE:LINK
Watchlist
Price: 22.25 NOK Market Closed
Market Cap: 6.6B NOK

Relative Value

The Relative Value of one LINK stock under the Base Case scenario is hidden NOK. Compared to the current market price of 22.25 NOK, Link Mobility Group Holding ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
Forward
0.8
vs History
12
vs Industry
25
Median 3Y
10.6
Median 5Y
-20
Industry
22.1
Forward
14
vs History
50
vs Industry
46
Median 3Y
7.6
Median 5Y
10.6
Industry
16.7
vs History
vs Industry
23
Median 3Y
14.4
Median 5Y
14.5
Industry
20.8
vs History
46
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
2.8
vs History
88
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
Forward
0.7
vs History
88
vs Industry
53
Median 3Y
5.4
Median 5Y
5.8
Industry
4.7
vs History
93
vs Industry
42
Median 3Y
11.7
Median 5Y
14.9
Industry
12.5
Forward
6.4
vs History
79
vs Industry
29
Median 3Y
78.4
Median 5Y
79.9
Industry
16
Forward
10.4
vs History
93
vs Industry
46
Median 3Y
12
Median 5Y
13.7
Industry
15.4
vs History
90
vs Industry
37
Median 3Y
16.6
Median 5Y
18.3
Industry
18.1
vs History
69
vs Industry
72
Median 3Y
0.8
Median 5Y
1
Industry
2.4

Multiples Across Competitors

LINK Competitors Multiples
Link Mobility Group Holding ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Link Mobility Group Holding ASA
OSE:LINK
6.3B NOK 0.9 24.6 7.8 15.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
287.8B EUR 8.4 92.1 30.1 34.8
US
Salesforce Inc
NYSE:CRM
258.4B USD 6.8 41.7 22.7 33
US
Palantir Technologies Inc
NYSE:PLTR
195.6B USD 68.2 423.1 556.6 613.2
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.2 42.1
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
92.6B USD 19.7 58.7 41.1 50.9
US
Microstrategy Inc
NASDAQ:MSTR
71.1B USD 153.5 -61 -1 727.8 -1 240.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.1 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average P/S: 21 295.2
0.9
9%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.2
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
19.7
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
153.5
3%
51.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
13%
1.2
P/E Multiple
Earnings Growth PEG
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average P/E: 102.9
24.6
39%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.1
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
423.1
71%
6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.2
35%
1.6
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
58.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average EV/EBITDA: 127.3
7.8
13%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.1
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.7
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
556.6
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
41.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
L
Link Mobility Group Holding ASA
OSE:LINK
Average EV/EBIT: 452.3
15.5
24%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.8
21%
1.7
US
Salesforce Inc
NYSE:CRM
33
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
613.2
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
Intuit Inc
NASDAQ:INTU
42.1
35%
1.2
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
50.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 240.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9