L

Link Mobility Group Holding ASA
OSE:LINK

Watchlist Manager
Link Mobility Group Holding ASA
OSE:LINK
Watchlist
Price: 23 NOK Market Closed
Market Cap: 6.9B NOK
Have any thoughts about
Link Mobility Group Holding ASA?
Write Note

Income Statement

Earnings Waterfall
Link Mobility Group Holding ASA

Revenue
6.9B NOK
Cost of Revenue
-5.4B NOK
Gross Profit
1.4B NOK
Operating Expenses
-1.1B NOK
Operating Income
292.6m NOK
Other Expenses
102.4m NOK
Net Income
395.1m NOK

Income Statement
Link Mobility Group Holding ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 281
N/A
3 412
+4%
3 539
+4%
3 608
+2%
3 823
+6%
4 107
+7%
4 410
+7%
4 638
+5%
4 671
+1%
4 788
+3%
4 914
+3%
5 180
+5%
5 541
+7%
5 909
+7%
6 282
+6%
6 514
+4%
6 880
+6%
Gross Profit
Cost of Revenue
(2 454)
(2 556)
(2 640)
(2 671)
(2 837)
(3 004)
(3 210)
(3 363)
(3 427)
(3 599)
(3 775)
(3 965)
(4 316)
(4 637)
(4 934)
(5 209)
(5 444)
Gross Profit
827
N/A
855
+3%
899
+5%
937
+4%
985
+5%
1 103
+12%
1 200
+9%
1 275
+6%
1 244
-2%
1 189
-4%
1 138
-4%
1 215
+7%
1 225
+1%
1 272
+4%
1 348
+6%
1 305
-3%
1 436
+10%
Operating Income
Operating Expenses
(753)
(772)
(841)
(918)
(998)
(1 144)
(1 135)
(1 190)
(1 181)
(1 132)
(1 038)
(1 143)
(1 192)
(1 232)
(1 187)
(1 153)
(1 144)
Selling, General & Administrative
(311)
(325)
(443)
(428)
(497)
(570)
(615)
(580)
(535)
(490)
(537)
(464)
(509)
(530)
(632)
(573)
(571)
Depreciation & Amortization
(252)
(253)
(271)
(287)
(300)
(349)
(338)
(370)
(400)
(400)
(417)
(415)
(431)
(442)
(340)
(312)
(281)
Other Operating Expenses
(190)
(194)
(126)
(203)
(201)
(226)
(182)
(240)
(246)
(242)
(84)
(264)
(252)
(260)
(215)
(269)
(292)
Operating Income
74
N/A
84
+13%
59
-30%
19
-67%
(13)
N/A
(41)
-220%
66
N/A
85
+30%
63
-26%
57
-10%
101
+76%
72
-29%
33
-54%
41
+22%
160
+296%
152
-6%
293
+93%
Pre-Tax Income
Interest Income Expense
(425)
(430)
(308)
(8)
(90)
(28)
(28)
15
99
206
(54)
(66)
(170)
(243)
(95)
187
219
Non-Reccuring Items
(39)
(25)
(36)
(33)
(63)
(76)
(99)
(89)
(69)
(68)
(239)
(276)
(263)
(249)
(20)
(13)
(12)
Total Other Income
(9)
(4)
(119)
(119)
(117)
(119)
13
16
23
25
18
26
23
26
6
78
77
Pre-Tax Income
(398)
N/A
(376)
+6%
(405)
-8%
(141)
+65%
(282)
-100%
(264)
+6%
(48)
+82%
27
N/A
116
+323%
220
+89%
(175)
N/A
(245)
-40%
(376)
-53%
(426)
-13%
51
N/A
404
+692%
577
+43%
Net Income
Tax Provision
(2)
(7)
77
80
95
69
(30)
(55)
(79)
(63)
(19)
28
67
74
(13)
(116)
(145)
Income from Continuing Operations
(401)
(383)
(328)
(61)
(187)
(196)
(78)
(27)
37
158
(194)
(217)
(310)
(351)
38
288
432
Income to Minority Interest
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(401)
N/A
(383)
+4%
(328)
+14%
(61)
+81%
(187)
-205%
(196)
-5%
(78)
+60%
(27)
+65%
65
N/A
231
+255%
(151)
N/A
(149)
+2%
(203)
-37%
(249)
-23%
67
N/A
317
+371%
395
+25%
EPS (Diluted)
-1.49
N/A
-1.43
+4%
-1.21
+15%
-0.21
+83%
-0.62
-195%
-0.67
-8%
-0.26
+61%
-0.11
+58%
0.21
N/A
0.77
+267%
-0.51
N/A
-0.5
+2%
-0.67
-34%
-0.82
-22%
0.22
N/A
1.03
+368%
1.28
+24%

See Also

Discover More