K

Kongsberg Gruppen ASA
OSE:KOG

Watchlist Manager
Kongsberg Gruppen ASA
OSE:KOG
Watchlist
Price: 1 291 NOK 1.73% Market Closed
Market Cap: 227.1B NOK
Have any thoughts about
Kongsberg Gruppen ASA?
Write Note

Income Statement

Earnings Waterfall
Kongsberg Gruppen ASA

Revenue
46.9B NOK
Operating Expenses
-40.8B NOK
Operating Income
6.1B NOK
Other Expenses
-1.3B NOK
Net Income
4.8B NOK

Income Statement
Kongsberg Gruppen ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 940
N/A
16 552
-2%
16 845
+2%
16 804
0%
16 822
+0%
17 032
+1%
17 138
+1%
17 041
-1%
16 460
-3%
15 845
-4%
15 226
-4%
14 834
-3%
14 685
-1%
14 490
-1%
14 323
-1%
14 115
-1%
13 990
-1%
14 381
+3%
14 299
-1%
16 786
+17%
19 465
+16%
23 245
+19%
25 851
+11%
25 822
0%
25 791
0%
25 612
-1%
25 297
-1%
26 076
+3%
26 490
+2%
27 449
+4%
28 131
+2%
28 936
+3%
30 465
+5%
31 803
+4%
33 847
+6%
35 894
+6%
38 127
+6%
40 617
+7%
42 978
+6%
44 953
+5%
46 899
+4%
Gross Profit
Cost of Revenue
0
(5 572)
0
0
0
(5 983)
0
0
0
(5 949)
0
0
0
(4 417)
0
0
0
(4 297)
0
0
0
(8 609)
0
0
0
(8 850)
0
0
0
(9 577)
0
0
0
(11 210)
0
0
0
(15 334)
0
0
0
Gross Profit
0
N/A
10 980
N/A
0
N/A
0
N/A
0
N/A
11 049
N/A
0
N/A
0
N/A
0
N/A
9 896
N/A
0
N/A
0
N/A
0
N/A
10 073
N/A
0
N/A
0
N/A
0
N/A
10 084
N/A
0
N/A
0
N/A
0
N/A
14 636
N/A
0
N/A
0
N/A
0
N/A
16 762
N/A
0
N/A
0
N/A
0
N/A
17 872
N/A
0
N/A
0
N/A
0
N/A
20 593
N/A
0
N/A
0
N/A
0
N/A
25 283
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(15 349)
(9 525)
(15 366)
(15 415)
(15 648)
(9 875)
(16 045)
(15 880)
(15 764)
(9 409)
(14 808)
(14 670)
(14 199)
(9 448)
(13 790)
(13 492)
(13 275)
(9 314)
(13 466)
(15 951)
(18 646)
(13 589)
(24 772)
(24 412)
(23 966)
(14 742)
(23 048)
(23 559)
(23 832)
(14 998)
(25 311)
(26 116)
(27 361)
(17 262)
(30 019)
(31 724)
(33 722)
(20 641)
(37 893)
(39 454)
(40 801)
Selling, General & Administrative
0
(6 118)
0
0
0
(6 192)
0
0
0
(6 136)
0
0
0
(5 788)
0
0
0
(5 929)
0
0
0
(3 932)
0
0
0
(9 510)
0
0
0
(9 975)
0
0
0
(11 240)
0
0
0
(13 691)
0
0
0
Depreciation & Amortization
(493)
(482)
(494)
(504)
(513)
(523)
(522)
(524)
(514)
(500)
(494)
(481)
(471)
(467)
(459)
(460)
(455)
(443)
(504)
(702)
(898)
(1 065)
(1 180)
(1 176)
(1 183)
(1 231)
(1 242)
(1 227)
(1 222)
(1 213)
(1 214)
(1 233)
(1 253)
(1 270)
(1 301)
(1 329)
(1 361)
(1 394)
(1 415)
(1 434)
(1 455)
Other Operating Expenses
(14 856)
(2 925)
(14 872)
(14 911)
(15 135)
(3 160)
(15 523)
(15 356)
(15 250)
(2 773)
(14 314)
(14 189)
(13 728)
(3 193)
(13 331)
(13 032)
(12 820)
(2 942)
(12 962)
(15 249)
(17 748)
(8 592)
(23 592)
(23 236)
(22 783)
(4 001)
(21 806)
(22 332)
(22 610)
(3 810)
(24 097)
(24 883)
(26 108)
(4 752)
(28 718)
(30 395)
(32 361)
(5 556)
(36 478)
(38 020)
(39 346)
Operating Income
1 591
N/A
1 455
-9%
1 479
+2%
1 389
-6%
1 174
-15%
1 174
N/A
1 093
-7%
1 161
+6%
696
-40%
487
-30%
418
-14%
164
-61%
486
+196%
625
+29%
533
-15%
623
+17%
715
+15%
770
+8%
833
+8%
835
+0%
819
-2%
1 047
+28%
1 079
+3%
1 410
+31%
1 825
+29%
2 020
+11%
2 249
+11%
2 517
+12%
2 658
+6%
2 874
+8%
2 820
-2%
2 820
N/A
3 104
+10%
3 331
+7%
3 828
+15%
4 170
+9%
4 405
+6%
4 642
+5%
5 085
+10%
5 499
+8%
6 098
+11%
Pre-Tax Income
Interest Income Expense
36
129
115
116
135
114
89
134
102
304
225
184
193
100
77
69
44
109
63
2
(68)
(166)
(223)
(228)
(172)
(15)
(49)
8
75
90
93
78
119
231
169
122
85
119
76
169
31
Non-Reccuring Items
(16)
(259)
(259)
(243)
(249)
(317)
(317)
(320)
(314)
(25)
(25)
(22)
(22)
(40)
0
(40)
(40)
(6)
(6)
(6)
(6)
(18)
(63)
(63)
(77)
(112)
(70)
(70)
(56)
(11)
(8)
(23)
(23)
(22)
(22)
(7)
(7)
(43)
(43)
(49)
(49)
Total Other Income
0
(40)
0
0
0
(27)
0
0
0
(37)
0
0
0
(31)
0
0
0
(29)
0
(1)
(2)
(30)
0
(2)
0
(38)
(3)
0
(4)
(31)
0
0
2
(43)
(2)
(4)
(4)
(43)
2
4
2
Pre-Tax Income
1 611
N/A
1 285
-20%
1 334
+4%
1 261
-5%
1 059
-16%
944
-11%
865
-8%
975
+13%
484
-50%
729
+51%
618
-15%
326
-47%
657
+102%
654
0%
610
-7%
652
+7%
719
+10%
844
+17%
890
+5%
830
-7%
743
-10%
833
+12%
791
-5%
1 117
+41%
1 575
+41%
1 855
+18%
2 127
+15%
2 453
+15%
2 673
+9%
2 922
+9%
2 904
-1%
2 874
-1%
3 202
+11%
3 497
+9%
3 973
+14%
4 281
+8%
4 479
+5%
4 675
+4%
5 120
+10%
5 623
+10%
6 082
+8%
Net Income
Tax Provision
(388)
(405)
(417)
(394)
(336)
(189)
(163)
(160)
(31)
(78)
(47)
2
(106)
(95)
(82)
(98)
(89)
(140)
(162)
(151)
(148)
(237)
(244)
(337)
(422)
(374)
(432)
(489)
(534)
(632)
(626)
(603)
(656)
(687)
(792)
(859)
(908)
(959)
(1 052)
(1 152)
(1 285)
Income from Continuing Operations
1 223
880
917
867
723
755
702
815
453
651
571
328
551
559
528
554
630
704
728
679
595
596
547
780
1 153
1 481
1 695
1 964
2 139
2 290
2 278
2 271
2 546
2 810
3 181
3 422
3 571
3 716
4 068
4 471
4 797
Income to Minority Interest
(4)
(7)
(9)
(10)
(8)
(8)
(4)
(2)
0
2
1
2
1
(5)
(6)
(4)
(4)
(3)
(1)
(4)
(8)
(17)
(30)
(38)
(54)
(41)
(36)
(46)
(102)
(131)
(143)
(129)
(64)
(36)
(44)
(43)
(32)
(4)
19
38
27
Net Income (Common)
1 219
N/A
873
-28%
908
+4%
857
-6%
715
-17%
747
+4%
698
-7%
813
+16%
453
-44%
653
+44%
572
-12%
330
-42%
552
+67%
554
+0%
522
-6%
550
+5%
626
+14%
701
+12%
757
+8%
739
-2%
695
-6%
701
+1%
2 158
+208%
2 349
+9%
2 672
+14%
2 891
+8%
1 668
-42%
1 926
+15%
2 035
+6%
2 159
+6%
2 134
-1%
2 143
+0%
2 482
+16%
2 774
+12%
3 137
+13%
3 379
+8%
3 540
+5%
3 712
+5%
4 088
+10%
4 510
+10%
4 826
+7%
EPS (Diluted)
8.82
N/A
6.32
-28%
6.58
+4%
6.2
-6%
5.17
-17%
5.41
+5%
5.06
-6%
5.9
+17%
3.29
-44%
4.73
+44%
4.14
-12%
2.41
-42%
4
+66%
4.01
+0%
3.78
-6%
3.98
+5%
4.53
+14%
5.58
+23%
4.2
-25%
4.04
-4%
2.37
-41%
3.88
+64%
12.05
+211%
13.07
+8%
14.83
+13%
16.07
+8%
9.3
-42%
10.88
+17%
11.41
+5%
12.06
+6%
11.96
-1%
12.02
+1%
14.02
+17%
15.71
+12%
17.76
+13%
19.16
+8%
20.11
+5%
21.08
+5%
23.22
+10%
25.63
+10%
27.49
+7%

See Also

Discover More