KMCP Income Statement - Kmc Properties ASA - Alpha Spread
K

Kmc Properties ASA
OSE:KMCP

Watchlist Manager
Kmc Properties ASA
OSE:KMCP
Watchlist
Price: 3.06 NOK 1.32% Market Closed
Market Cap: 1.3B NOK
Have any thoughts about
Kmc Properties ASA?
Write Note

Income Statement

Earnings Waterfall
Kmc Properties ASA

Revenue
448.4m NOK
Cost of Revenue
-5.7m NOK
Gross Profit
442.7m NOK
Operating Expenses
-66.7m NOK
Operating Income
376m NOK
Other Expenses
-348.5m NOK
Net Income
27.5m NOK

Income Statement
Kmc Properties ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
72
N/A
73
+1%
91
+24%
73
-20%
74
+1%
76
+3%
78
+3%
80
+3%
81
+1%
79
-2%
81
+2%
82
+1%
83
+1%
10
-87%
74
+618%
65
-12%
58
-12%
60
+5%
55
-9%
49
-11%
37
-24%
31
-16%
9
-73%
16
+91%
19
+18%
30
+56%
21
-30%
52
+147%
95
+84%
148
+55%
205
+39%
200
-2%
221
+10%
234
+6%
273
+17%
306
+12%
441
+44%
479
+9%
409
-14%
524
+28%
448
-14%
Gross Profit
Cost of Revenue
(17)
(17)
(22)
(16)
(16)
(17)
(17)
(18)
(18)
(14)
(13)
(12)
(11)
(2)
(13)
(11)
(11)
(11)
(10)
(10)
(10)
(13)
(11)
(14)
(12)
(13)
(6)
(3)
(5)
(4)
(3)
2
4
4
(3)
(3)
(5)
(5)
(5)
(7)
(6)
Gross Profit
55
N/A
56
+1%
69
+24%
57
-18%
58
+2%
59
+3%
62
+4%
62
+1%
62
+0%
65
+4%
67
+4%
70
+3%
72
+3%
9
-88%
62
+612%
54
-12%
47
-13%
49
+5%
45
-8%
39
-14%
27
-30%
19
-32%
(2)
N/A
3
N/A
8
+195%
17
+125%
15
-9%
49
+219%
91
+85%
143
+58%
202
+41%
203
+0%
225
+11%
237
+5%
270
+14%
303
+12%
436
+44%
473
+9%
404
-15%
518
+28%
443
-15%
Operating Income
Operating Expenses
(19)
(21)
(25)
(21)
(21)
(18)
(18)
(18)
(18)
(18)
(18)
(16)
(16)
(2)
(16)
(20)
(19)
(20)
(14)
(8)
(8)
(10)
(9)
(13)
(10)
(11)
(8)
(19)
(50)
(59)
(64)
(67)
(44)
(45)
(52)
(53)
(26)
(45)
(56)
(70)
(67)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(4)
0
0
0
(3)
0
(3)
0
(3)
0
0
0
0
0
0
0
0
(31)
0
0
0
(33)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(19)
(21)
(25)
(21)
(21)
(18)
(18)
(18)
(18)
(18)
(18)
(16)
(16)
(1)
(16)
(20)
(19)
(16)
(14)
(8)
(8)
(8)
(9)
(10)
(10)
(8)
(8)
(19)
(50)
(59)
(64)
(67)
(44)
(45)
(21)
(53)
(26)
(45)
(23)
(70)
(67)
Operating Income
36
N/A
35
-3%
43
+24%
36
-17%
37
+3%
41
+11%
43
+6%
44
+1%
44
+1%
47
+6%
49
+6%
53
+8%
56
+6%
7
-88%
46
+574%
34
-26%
28
-18%
29
+4%
32
+8%
31
-2%
19
-37%
8
-58%
(11)
N/A
(10)
+8%
(2)
+78%
6
N/A
7
+31%
30
+319%
41
+34%
85
+107%
138
+64%
136
-2%
181
+33%
192
+7%
218
+13%
251
+15%
410
+64%
428
+4%
349
-19%
448
+28%
376
-16%
Pre-Tax Income
Interest Income Expense
(43)
(24)
(1)
0
(28)
(30)
(3)
(73)
(5)
93
(9)
(49)
(40)
(12)
(48)
23
(47)
(117)
(97)
(131)
(81)
(70)
(44)
(22)
8
(4)
24
394
348
429
259
199
283
233
65
1
(214)
(443)
(400)
(433)
(303)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(15)
(15)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
12
(1)
(2)
(2)
54
98
98
98
43
(1)
0
(1)
(1)
(1)
(6)
(8)
(5)
(1)
6
7
4
(1)
(0)
0
(0)
(1)
0
(17)
(20)
(25)
(17)
(24)
(27)
(28)
(1)
(12)
(6)
0
(0)
0
0
Pre-Tax Income
5
N/A
10
+110%
40
+305%
34
-15%
63
+83%
109
+73%
139
+27%
69
-50%
82
+19%
138
+68%
39
-72%
4
-90%
15
+309%
(7)
N/A
(23)
-225%
34
N/A
(40)
N/A
(88)
-121%
(59)
+33%
(93)
-57%
(57)
+39%
(62)
-9%
(55)
+11%
(33)
+41%
5
N/A
0
-96%
31
+14 034%
407
+1 226%
369
-9%
489
+33%
380
-22%
311
-18%
437
+41%
398
-9%
282
-29%
240
-15%
190
-21%
(16)
N/A
(52)
-226%
15
N/A
73
+383%
Net Income
Tax Provision
(2)
(2)
(16)
(29)
(36)
(43)
(39)
(16)
(27)
(30)
(9)
(5)
14
2
7
4
(4)
11
7
9
12
5
5
1
(5)
(3)
(8)
(94)
(100)
(123)
(77)
(73)
(90)
(72)
(38)
(36)
(29)
(14)
(26)
(12)
(45)
Income from Continuing Operations
3
8
25
6
27
66
99
54
55
108
30
(1)
30
(5)
(16)
38
(44)
(77)
(52)
(84)
(45)
(57)
(50)
(31)
(0)
(3)
23
313
269
366
303
238
346
326
244
204
161
(30)
(78)
3
28
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
8
+143%
25
+214%
6
-77%
27
+384%
66
+142%
99
+52%
54
-46%
55
+2%
108
+97%
41
-63%
1
-97%
21
+1 649%
(6)
N/A
(48)
-651%
4
N/A
(67)
N/A
(99)
-48%
(63)
+36%
(84)
-33%
(45)
+47%
(57)
-27%
(50)
+12%
(31)
+37%
(0)
+100%
(3)
-2 851%
23
N/A
313
+1 265%
271
-13%
370
+37%
305
-18%
192
-37%
300
+56%
247
-18%
163
-34%
174
+7%
129
-26%
(31)
N/A
(78)
-152%
3
N/A
28
+733%
EPS (Diluted)
0.48
N/A
1.16
+142%
3.63
+213%
0.84
-77%
4.1
+388%
9.95
+143%
15.2
+53%
8.22
-46%
8.4
+2%
16.58
+97%
6.2
-63%
0.18
-97%
3.19
+1 672%
-0.97
N/A
-7.29
-652%
0.6
N/A
-10.24
N/A
-15.19
-48%
-9.7
+36%
-8.8
+9%
-4.69
+47%
-9.71
-107%
-5.24
+46%
-3.29
+37%
-0.02
+99%
-0.34
-1 600%
2.39
N/A
1.3
-46%
0.97
-25%
1.32
+36%
1.07
-19%
0.67
-37%
1.05
+57%
0.86
-18%
0.55
-36%
0.53
-4%
0.37
-30%
-0.08
N/A
-0.22
-175%
0
N/A
0.06
N/A

See Also

Discover More