Kitron ASA
OSE:KIT

Watchlist Manager
Kitron ASA Logo
Kitron ASA
OSE:KIT
Watchlist
Price: 30.4 NOK -0.07% Market Closed
Market Cap: 6.1B NOK
Have any thoughts about
Kitron ASA?
Write Note

Income Statement

Earnings Waterfall
Kitron ASA

Revenue
685.7m EUR
Cost of Revenue
-457.1m EUR
Gross Profit
228.6m EUR
Operating Expenses
-174.3m EUR
Operating Income
54.3m EUR
Other Expenses
-18.9m EUR
Net Income
35.4m EUR

Income Statement
Kitron ASA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
212
N/A
1 751
+726%
211
-88%
213
+1%
218
+2%
1 952
+797%
217
-89%
220
+2%
219
-1%
2 093
+857%
238
-89%
247
+4%
255
+3%
2 437
+856%
264
-89%
264
+0%
266
+1%
2 619
+886%
289
-89%
307
+7%
324
+5%
3 299
+920%
336
-90%
342
+2%
366
+7%
336
-8%
377
+12%
381
+1%
363
-5%
314
-14%
418
+33%
478
+14%
563
+18%
641
+14%
689
+7%
737
+7%
751
+2%
775
+3%
759
-2%
720
-5%
686
-5%
Gross Profit
Cost of Revenue
(134)
(1 115)
(135)
(136)
(140)
(1 244)
(138)
(140)
(139)
(1 348)
(155)
(162)
(168)
(1 620)
(176)
(178)
(178)
(1 756)
(194)
(208)
(219)
(2 220)
(224)
(228)
(244)
(224)
(252)
(253)
(239)
(207)
(282)
(324)
(385)
(439)
(470)
(503)
(511)
(528)
(513)
(483)
(457)
Gross Profit
77
N/A
637
+722%
76
-88%
77
+1%
78
+1%
708
+809%
78
-89%
80
+2%
79
-1%
745
+837%
83
-89%
85
+3%
86
+1%
817
+844%
88
-89%
87
-1%
88
+1%
863
+884%
94
-89%
100
+6%
104
+5%
1 079
+934%
112
-90%
114
+1%
122
+7%
112
-8%
126
+12%
128
+2%
124
-4%
107
-14%
136
+28%
153
+12%
178
+16%
202
+14%
219
+9%
235
+7%
240
+2%
247
+3%
246
0%
237
-4%
229
-3%
Operating Income
Operating Expenses
(75)
(607)
(70)
(70)
(68)
(605)
(67)
(68)
(67)
(627)
(69)
(70)
(71)
(668)
(71)
(70)
(71)
(703)
(76)
(81)
(85)
(873)
(92)
(91)
(94)
(85)
(96)
(99)
(98)
(86)
(111)
(125)
(143)
(157)
(164)
(171)
(171)
(177)
(182)
(177)
(174)
Selling, General & Administrative
(55)
(443)
(51)
(51)
(50)
(444)
(49)
(49)
(48)
(451)
(50)
(51)
(51)
(481)
(51)
(50)
(51)
(497)
(54)
(57)
(59)
(593)
(61)
(60)
(61)
(57)
(65)
(69)
(69)
(61)
(78)
(85)
(95)
(108)
(114)
(119)
(122)
(122)
(126)
(122)
(119)
Depreciation & Amortization
(5)
(35)
(4)
(4)
(5)
(41)
(5)
(5)
(5)
(46)
(5)
(5)
(5)
(52)
(6)
(6)
(6)
(53)
(6)
(6)
(7)
(84)
(9)
(10)
(10)
(9)
(10)
(10)
(10)
(9)
(11)
(13)
(15)
(16)
(16)
(16)
(17)
(18)
(18)
(19)
(19)
Other Operating Expenses
(15)
(129)
(15)
(15)
(14)
(120)
(14)
(14)
(14)
(130)
(14)
(14)
(15)
(135)
(15)
(14)
(15)
(153)
(17)
(18)
(19)
(196)
(21)
(21)
(22)
(19)
(20)
(20)
(18)
(17)
(22)
(26)
(32)
(33)
(34)
(35)
(33)
(37)
(38)
(36)
(37)
Operating Income
2
N/A
30
+1 140%
6
-81%
7
+30%
10
+27%
103
+981%
11
-89%
12
+9%
13
+3%
118
+839%
14
-88%
15
+9%
15
-1%
149
+878%
16
-89%
16
-1%
16
+0%
160
+877%
18
-89%
19
+5%
19
+5%
206
+956%
21
-90%
23
+10%
27
+19%
27
-2%
30
+11%
29
-2%
26
-12%
21
-19%
25
+22%
28
+11%
35
+24%
45
+29%
55
+22%
64
+17%
69
+7%
70
+1%
64
-8%
60
-7%
54
-9%
Pre-Tax Income
Interest Income Expense
(2)
(11)
0
0
1
7
(1)
(1)
(2)
(11)
(1)
(2)
(2)
(8)
(2)
(2)
(1)
(11)
(2)
(2)
(3)
(25)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(2)
(5)
(6)
(6)
(5)
(5)
(3)
(6)
(4)
(7)
(9)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
10
0
0
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(11)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
(0)
0
(1)
(0)
0
0
Pre-Tax Income
1
N/A
30
+3 264%
6
-79%
8
+26%
11
+35%
102
+874%
10
-90%
11
+10%
10
-9%
99
+870%
13
-87%
14
+9%
14
-2%
132
+877%
14
-89%
15
+1%
15
+5%
141
+825%
16
-89%
16
+2%
17
+3%
170
+902%
18
-90%
20
+15%
24
+21%
23
-5%
26
+10%
24
-5%
21
-15%
17
-17%
21
+19%
23
+10%
29
+28%
39
+34%
49
+28%
60
+22%
62
+3%
65
+4%
57
-12%
50
-12%
46
-8%
Net Income
Tax Provision
(1)
(5)
(2)
(2)
(3)
(30)
(3)
(3)
(3)
(24)
(3)
(3)
(3)
(34)
(4)
(3)
(4)
(31)
(3)
(4)
(4)
(37)
(4)
(5)
(6)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(6)
(10)
(12)
(14)
(14)
(14)
(13)
(12)
(11)
Income from Continuing Operations
0
24
5
6
8
72
8
8
8
75
9
10
10
99
11
11
12
110
13
13
13
133
14
16
19
18
20
19
15
13
15
17
23
28
37
46
48
51
44
39
35
Net Income (Common)
0
N/A
24
+6 685%
5
-81%
6
+23%
8
+34%
72
+848%
8
-90%
8
+10%
8
-7%
75
+871%
9
-87%
10
+11%
10
-1%
99
+859%
11
-89%
11
+2%
12
+5%
110
+843%
13
-89%
13
+1%
13
+2%
133
+922%
14
-90%
16
+16%
19
+20%
18
-4%
20
+12%
19
-5%
15
-20%
13
-16%
15
+18%
17
+12%
23
+33%
28
+25%
37
+31%
46
+24%
48
+5%
51
+5%
44
-13%
39
-12%
35
-9%
EPS (Diluted)
0
N/A
0.14
N/A
0.02
-86%
0.03
+50%
0.04
+33%
0.4
+900%
0.04
-90%
0.04
N/A
0.04
N/A
0.41
+925%
0.04
-90%
0.05
+25%
0.05
N/A
0.56
+1 020%
0.07
-88%
0.07
N/A
0.07
N/A
0.61
+771%
0.07
-89%
0.07
N/A
0.07
N/A
0.74
+957%
0.07
-91%
0.08
+14%
0.1
+25%
0.1
N/A
0.1
N/A
0.1
N/A
0.08
-20%
0.07
-13%
0.08
+14%
0.08
N/A
0.11
+38%
0.14
+27%
0.19
+36%
0.24
+26%
0.25
+4%
0.26
+4%
0.22
-15%
0.19
-14%
0.17
-11%

See Also

Discover More