J

Watchlist Manager

Watchlist

Price: 370 NOK 3.93% Market Closed

Market Cap: kr1.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		57	60	60	61	62	63	68	71	76	78	83	88	80	73	66	59	65	71	74	75	77	79	78	76	71	68	67	68	72	74	78	84	88	94	96	97	98	120	144	166	191	186	189	195	199	209	210	210	210	211	210	212	218	224	233	242	248	254	240	229	218	209	216	220	225	234	248	266	293	317	337	360	379	394	406	414	414	414	417	414
Interest Income		109	118	125	134	147	162	186	213	248	282	318	352	374	368	339	294	250	228	225	234	243	248	246	242	241	241	241	239	234	231	233	239	245	247	246	242	236	286	330	369	402	379	361	350	347	348	352	356	357	359	360	364	372	382	397	418	441	461	443	407	366	323	313	313	320	337	364	411	493	578	666	762	840	906	965	1 002	1 023	1 040	1 060	1 071
Interest Expense		52	58	65	73	85	99	118	142	173	204	235	264	294	296	273	235	184	157	151	159	166	169	168	167	170	173	174	171	163	157	155	155	157	154	150	145	139	166	186	203	210	193	172	154	148	140	143	145	147	148	150	152	154	158	163	177	192	207	204	178	147	115	97	93	95	103	116	146	199	262	328	402	461	512	559	588	609	626	643	657
Non Interest Income		23	29	28	23	29	28	33	36	31	31	26	20	32	26	29	37	33	38	41	42	31	39	37	32	34	32	46	50	61	54	47	50	53	54	65	67	67	82	95	102	121	106	118	124	122	124	116	115	119	119	118	112	108	106	109	113	119	117	129	130	128	139	131	132	141	135	141	154	147	153	152	142	131	140	134	138	142	150	179	184
Revenue		81 N/A	89 +11%	88 -1%	84 -4%	91 +8%	91 +1%	101 +11%	107 +6%	107 0%	109 +2%	109 0%	108 -1%	112 +4%	99 -12%	95 -4%	96 +2%	98 +2%	109 +11%	114 +5%	118 +3%	108 -8%	119 +10%	115 -3%	108 -6%	105 -3%	100 -5%	113 +13%	118 +4%	133 +13%	128 -4%	126 -1%	134 +6%	141 +6%	148 +5%	162 +9%	164 +1%	165 +1%	202 +23%	239 +18%	268 +12%	312 +17%	293 -6%	307 +5%	319 +4%	321 +1%	332 +3%	326 -2%	325 0%	329 +1%	329 +0%	328 0%	325 -1%	325 +0%	330 +1%	343 +4%	355 +4%	368 +4%	371 +1%	369 -1%	359 -3%	346 -4%	348 +1%	347 0%	351 +1%	366 +4%	368 +1%	389 +6%	419 +8%	441 +5%	470 +7%	489 +4%	502 +3%	510 +2%	534 +5%	540 +1%	553 +2%	556 +1%	564 +2%	596 +6%	597 +0%
Pre-Tax Income
Loan Loss Provision		(0)	(0)	0	0	1	1	1	0	(1)	(1)	(0)	(3)	(70)	(70)	(71)	(69)	(14)	(23)	(25)	(26)	(54)	(45)	(47)	(49)	(56)	(55)	(51)	(51)	(4)	(5)	(7)	(8)	(6)	(6)	(3)	1	1	1	1	(4)	(7)	(10)	(13)	(8)	(9)	(7)	(9)	(10)	(11)	(13)	(4)	(4)	(1)	0	(5)	(5)	1	(11)	(13)	(13)	(18)	(4)	6	4	2	3	(4)	(1)	(2)	(4)	(4)	(6)	(3)	(3)	3	6	6	6	1	1
Non Interest Expense		(49)	(57)	(61)	(63)	(66)	(68)	(69)	(69)	(69)	(70)	(70)	(70)	(78)	(70)	(71)	(70)	(63)	(65)	(64)	(60)	(49)	(58)	(58)	(65)	(74)	(75)	(75)	(74)	(85)	(75)	(80)	(81)	(77)	(81)	(80)	(84)	(91)	7	(20)	(44)	(77)	(181)	(179)	(170)	(135)	(135)	(132)	(132)	(166)	(166)	(166)	(168)	(168)	(169)	(169)	(170)	(174)	(182)	(181)	(178)	(190)	(191)	(193)	(198)	(179)	(181)	(192)	(205)	(224)	(229)	(228)	(228)	(220)	(227)	(227)	(228)	(225)	(238)	(244)	(251)
Pre-Tax Income		32 N/A	32 +2%	27 -16%	21 -23%	26 +24%	24 -7%	33 +39%	39 +15%	37 -4%	38 +2%	39 +2%	35 -9%	(36) N/A	(41) -13%	(47) -16%	(42) +10%	22 N/A	21 -3%	24 +16%	31 +28%	5 -84%	16 +221%	11 -34%	(6) N/A	(25) -343%	(31) -24%	(13) +57%	(7) +48%	43 N/A	47 +9%	39 -18%	44 +13%	58 +32%	61 +5%	79 +29%	81 +2%	75 -7%	210 +180%	219 +4%	220 +0%	228 +4%	102 -55%	115 +13%	141 +22%	177 +26%	190 +7%	186 -2%	184 -1%	152 -17%	151 -1%	158 +5%	154 -3%	157 +2%	161 +2%	169 +5%	180 +7%	195 +8%	178 -9%	174 -2%	168 -4%	137 -18%	153 +12%	160 +4%	158 -1%	190 +20%	191 +1%	192 +1%	213 +11%	214 +1%	237 +11%	258 +9%	268 +4%	287 +7%	304 +6%	317 +4%	331 +4%	336 +2%	332 -1%	352 +6%	348 -1%
Net Income
Tax Provision		(7)	(7)	(6)	(5)	(6)	(6)	(8)	(9)	(10)	(11)	(11)	(10)	7	8	10	9	(6)	(5)	(5)	(8)	0	(3)	(3)	2	7	9	8	6	(8)	(9)	(10)	(11)	(14)	(15)	(17)	(18)	(18)	(20)	(20)	(21)	(25)	(24)	(25)	(29)	(38)	(40)	(41)	(41)	(32)	(33)	(35)	(34)	(36)	(37)	(37)	(40)	(41)	(38)	(36)	(34)	(25)	(29)	(32)	(31)	(38)	(39)	(25)	(27)	(27)	(32)	(36)	(40)	(48)	(52)	(56)	(60)	(61)	(61)	(57)	(55)
Income from Continuing Operations		25	26	21	16	20	18	26	29	27	27	27	25	(29)	(32)	(37)	(33)	16	16	20	24	5	13	8	(3)	(18)	(22)	(6)	(1)	36	39	29	33	44	46	61	62	58	191	199	199	203	78	90	111	140	150	145	142	120	118	123	119	121	124	131	140	154	140	139	134	112	124	128	127	151	152	167	186	187	205	222	228	239	252	261	270	275	272	296	293
Net Income (Common)		25 N/A	26 +2%	21 -17%	16 -26%	20 +25%	18 -10%	26 +45%	29 +14%	27 -8%	27 +2%	27 0%	25 -8%	(29) N/A	(32) -12%	(37) -16%	(33) +10%	16 N/A	16 -1%	20 +25%	24 +19%	5 -79%	13 +162%	8 -39%	(3) N/A	(18) -430%	(22) -25%	(6) +74%	(1) +89%	36 N/A	33 -8%	15 -54%	12 -23%	13 +14%	14 +4%	18 +33%	18 +1%	17 -8%	96 +474%	109 +13%	112 +3%	117 +4%	45 -62%	52 +16%	64 +23%	80 +25%	85 +7%	82 -4%	80 -2%	66 -18%	65 -2%	67 +4%	65 -4%	66 +1%	67 +2%	70 +5%	75 +6%	81 +9%	73 -10%	72 -1%	69 -4%	58 -16%	65 +11%	66 +2%	65 -1%	79 +21%	79 +0%	87 +10%	97 +11%	97 +0%	107 +10%	116 +8%	119 +3%	125 +5%	131 +5%	136 +4%	141 +4%	143 +2%	141 -1%	153 +9%	152 -1%
EPS (Diluted)		22.81 N/A	23.89 +5%	19.82 -17%	14.67 -26%	18 +23%	16.48 -8%	23.87 +45%	27.18 +14%	24.45 -10%	25.37 +4%	25.34 0%	23.34 -8%	-26.18 N/A	-29.85 -14%	-34.56 -16%	-31.09 +10%	14.45 N/A	14.64 +1%	18.36 +25%	21.92 +19%	4.54 -79%	12.16 +168%	7.41 -39%	-3.06 N/A	-15.9 -420%	-20.26 -27%	-5.17 +74%	-0.56 +89%	32.54 N/A	30.69 -6%	13.97 -54%	10.7 -23%	11.9 +11%	12.6 +6%	16.74 +33%	16.95 +1%	15.27 -10%	19.54 +28%	22.1 +13%	22.76 +3%	23.87 +5%	9.04 -62%	10.5 +16%	12.91 +23%	16.28 +26%	17.26 +6%	16.64 -4%	16.32 -2%	13.46 -18%	13.2 -2%	13.44 +2%	13.17 -2%	13.36 +1%	13.61 +2%	14.31 +5%	15.16 +6%	16.57 +9%	13.87 -16%	14.43 +4%	13.67 -5%	11.89 -13%	12.88 +8%	13.22 +3%	12.75 -4%	16.1 +26%	15.7 -2%	17.61 +12%	19.28 +9%	19.75 +2%	20.6 +4%	22.53 +9%	22.58 +0%	25.26 +12%	25.59 +1%	26.68 +4%	27 +1%	27.7 +3%	27.01 -2%	31.1 +15%	30.77 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.