I

Integrated Wind Solutions ASA
OSE:IWS

Watchlist Manager
Integrated Wind Solutions ASA
OSE:IWS
Watchlist
Price: 48.8 NOK Market Closed
Market Cap: 1.9B NOK
Have any thoughts about
Integrated Wind Solutions ASA?
Write Note

Intrinsic Value

The intrinsic value of one IWS stock under the Base Case scenario is 87.84 NOK. Compared to the current market price of 48.8 NOK, Integrated Wind Solutions ASA is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IWS Intrinsic Value
87.84 NOK
Undervaluation 44%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Integrated Wind Solutions ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IWS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IWS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Integrated Wind Solutions ASA

Provide an overview of the primary business activities
of Integrated Wind Solutions ASA.

What unique competitive advantages
does Integrated Wind Solutions ASA hold over its rivals?

What risks and challenges
does Integrated Wind Solutions ASA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Integrated Wind Solutions ASA.

Provide P/S
for Integrated Wind Solutions ASA.

Provide P/E
for Integrated Wind Solutions ASA.

Provide P/OCF
for Integrated Wind Solutions ASA.

Provide P/FCFE
for Integrated Wind Solutions ASA.

Provide P/B
for Integrated Wind Solutions ASA.

Provide EV/S
for Integrated Wind Solutions ASA.

Provide EV/GP
for Integrated Wind Solutions ASA.

Provide EV/EBITDA
for Integrated Wind Solutions ASA.

Provide EV/EBIT
for Integrated Wind Solutions ASA.

Provide EV/OCF
for Integrated Wind Solutions ASA.

Provide EV/FCFF
for Integrated Wind Solutions ASA.

Provide EV/IC
for Integrated Wind Solutions ASA.

Show me price targets
for Integrated Wind Solutions ASA made by professional analysts.

What are the Revenue projections
for Integrated Wind Solutions ASA?

How accurate were the past Revenue estimates
for Integrated Wind Solutions ASA?

What are the Net Income projections
for Integrated Wind Solutions ASA?

How accurate were the past Net Income estimates
for Integrated Wind Solutions ASA?

What are the EPS projections
for Integrated Wind Solutions ASA?

How accurate were the past EPS estimates
for Integrated Wind Solutions ASA?

What are the EBIT projections
for Integrated Wind Solutions ASA?

How accurate were the past EBIT estimates
for Integrated Wind Solutions ASA?

Compare the revenue forecasts
for Integrated Wind Solutions ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Integrated Wind Solutions ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Integrated Wind Solutions ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Integrated Wind Solutions ASA compared to its peers.

Compare the P/E ratios
of Integrated Wind Solutions ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Integrated Wind Solutions ASA with its peers.

Analyze the financial leverage
of Integrated Wind Solutions ASA compared to its main competitors.

Show all profitability ratios
for Integrated Wind Solutions ASA.

Provide ROE
for Integrated Wind Solutions ASA.

Provide ROA
for Integrated Wind Solutions ASA.

Provide ROIC
for Integrated Wind Solutions ASA.

Provide ROCE
for Integrated Wind Solutions ASA.

Provide Gross Margin
for Integrated Wind Solutions ASA.

Provide Operating Margin
for Integrated Wind Solutions ASA.

Provide Net Margin
for Integrated Wind Solutions ASA.

Provide FCF Margin
for Integrated Wind Solutions ASA.

Show all solvency ratios
for Integrated Wind Solutions ASA.

Provide D/E Ratio
for Integrated Wind Solutions ASA.

Provide D/A Ratio
for Integrated Wind Solutions ASA.

Provide Interest Coverage Ratio
for Integrated Wind Solutions ASA.

Provide Altman Z-Score Ratio
for Integrated Wind Solutions ASA.

Provide Quick Ratio
for Integrated Wind Solutions ASA.

Provide Current Ratio
for Integrated Wind Solutions ASA.

Provide Cash Ratio
for Integrated Wind Solutions ASA.

What is the historical Revenue growth
over the last 5 years for Integrated Wind Solutions ASA?

What is the historical Net Income growth
over the last 5 years for Integrated Wind Solutions ASA?

What is the current Free Cash Flow
of Integrated Wind Solutions ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Integrated Wind Solutions ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integrated Wind Solutions ASA

Current Assets 39.3m
Cash & Short-Term Investments 26.9m
Receivables 9.3m
Other Current Assets 3.1m
Non-Current Assets 149.1m
Long-Term Investments 13.3m
PP&E 128.8m
Intangibles 6.1m
Other Non-Current Assets 933k
Current Liabilities 17.5m
Accounts Payable 5.4m
Short-Term Debt 1.4m
Other Current Liabilities 10.7m
Non-Current Liabilities 53.5m
Long-Term Debt 49.4m
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
Integrated Wind Solutions ASA

Revenue
151.7m NOK
Operating Expenses
-177.4m NOK
Operating Income
-25.7m NOK
Other Expenses
7.3m NOK
Net Income
-18.4m NOK

Free Cash Flow Analysis
Integrated Wind Solutions ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IWS Profitability Score
Profitability Due Diligence

Integrated Wind Solutions ASA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative ROE
Negative ROIC
Negative 1-Year Revenue Growth
33/100
Profitability
Score

Integrated Wind Solutions ASA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

IWS Solvency Score
Solvency Due Diligence

Integrated Wind Solutions ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Integrated Wind Solutions ASA's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IWS Price Targets Summary
Integrated Wind Solutions ASA

Wall Street analysts forecast IWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IWS is 65.62 NOK with a low forecast of 63.63 NOK and a high forecast of 69.3 NOK.

Lowest
Price Target
63.63 NOK
30% Upside
Average
Price Target
65.62 NOK
34% Upside
Highest
Price Target
69.3 NOK
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IWS?

Click here to dive deeper.

Dividends

Integrated Wind Solutions ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for IWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Integrated Wind Solutions ASA

Country

Norway

Industry

Construction

Market Cap

1.9B NOK

Dividend Yield

0%

Description

Integrated Wind Solutions AS is an offshore wind service company. The company is headquartered in Oslo, Oslo. The company went IPO on 2021-03-25. It’s offering includes service and digital solutions related to offshore wind farms and other renewable energy. Integrated Wind Solutions aims to provide a fleet of state-of-the-art service vessels to the offshore wind industry, combined with a suite of adhering services, to reduce Levelized Cost of Energy (LCOE) for offshore wind. The Company’s activities also include the acquisition, management, mortgaging and sale of capital assets in the shipping business, in addition to investment in shares, bonds and partnership contribution of all and any type connected with shipping, as well as participation in the form of ownership holdings in other shipping companies.

Contact

OSLO
Oslo
Fjordalleen 16, Aker Brygge 3rd floor
+4722014200
www.integratedwind.com

IPO

2021-03-25

Employees

48

Officers

Chief Executive Officer
Mr. Lars-Henrik Roren
Group Chief Financial Officer
Mr. Marius Magelie
Chief Operating Officer
Mr. Christopher Andersen Heidenreich

See Also

Discover More
What is the Intrinsic Value of one IWS stock?

The intrinsic value of one IWS stock under the Base Case scenario is 87.84 NOK.

Is IWS stock undervalued or overvalued?

Compared to the current market price of 48.8 NOK, Integrated Wind Solutions ASA is Undervalued by 44%.

Back to Top