I

Inin Group AS
OSE:ININ

Watchlist Manager
Inin Group AS
OSE:ININ
Watchlist
Price: 3.35 NOK -4.01% Market Closed
Market Cap: 438.8m NOK
Have any thoughts about
Inin Group AS?
Write Note

Income Statement

Earnings Waterfall
Inin Group AS

Revenue
1.1B NOK
Cost of Revenue
-607.5m NOK
Gross Profit
524.3m NOK
Operating Expenses
-596.9m NOK
Operating Income
-72.6m NOK
Other Expenses
-59.9m NOK
Net Income
-132.5m NOK

Income Statement
Inin Group AS

Rotate your device to view
Income Statement
Currency: NOK
Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
6
N/A
0
-96%
5
+1 830%
67
+1 182%
229
+243%
427
+86%
683
+60%
1 132
+66%
Gross Profit
Cost of Revenue
(1)
(0)
(1)
(34)
(117)
(242)
(368)
(608)
Gross Profit
5
N/A
0
-99%
5
+9 250%
33
+603%
112
+241%
184
+64%
314
+70%
524
+67%
Operating Income
Operating Expenses
(41)
(56)
(103)
(81)
(151)
(215)
(335)
(597)
Selling, General & Administrative
(20)
(26)
(50)
(39)
(81)
(121)
(182)
(344)
Research & Development
0
0
0
0
0
0
(2)
0
Depreciation & Amortization
(6)
(7)
(13)
(12)
(15)
(24)
(35)
(64)
Other Operating Expenses
(15)
(24)
(40)
(30)
(54)
(70)
(115)
(189)
Operating Income
(37)
N/A
(56)
-54%
(98)
-75%
(48)
+51%
(38)
+20%
(31)
+20%
(21)
+32%
(73)
-250%
Pre-Tax Income
Interest Income Expense
(1)
0
1
2
(1)
(1)
(53)
(64)
Non-Reccuring Items
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(1)
0
Pre-Tax Income
(37)
N/A
(56)
-50%
(97)
-74%
(45)
+53%
(39)
+14%
(32)
+19%
(74)
-135%
(137)
-84%
Net Income
Tax Provision
0
0
0
(0)
(1)
(6)
(6)
(0)
Income from Continuing Operations
(37)
(56)
(97)
(46)
(41)
(38)
(81)
(137)
Income to Minority Interest
(0)
0
0
(1)
(3)
(6)
1
4
Net Income (Common)
(37)
N/A
(106)
-186%
(164)
-54%
(63)
+62%
(43)
+32%
(43)
0%
(80)
-86%
(133)
-66%
EPS (Diluted)
-0.31
N/A
-0.89
-187%
-1.29
-45%
-0.47
+64%
-0.33
+30%
-0.33
N/A
-0.62
-88%
-1.02
-65%

See Also

Discover More