Hydrogenpro ASA
OSE:HYPRO

Watchlist Manager
Hydrogenpro ASA Logo
Hydrogenpro ASA
OSE:HYPRO
Watchlist
Price: 7.85 NOK Market Closed
Market Cap: 550.5m NOK
Have any thoughts about
Hydrogenpro ASA?
Write Note

Intrinsic Value

The intrinsic value of one HYPRO stock under the Base Case scenario is 81.22 NOK. Compared to the current market price of 7.85 NOK, Hydrogenpro ASA is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HYPRO Intrinsic Value
81.22 NOK
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hydrogenpro ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HYPRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HYPRO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hydrogenpro ASA

Provide an overview of the primary business activities
of Hydrogenpro ASA.

What unique competitive advantages
does Hydrogenpro ASA hold over its rivals?

What risks and challenges
does Hydrogenpro ASA face in the near future?

Summarize the latest earnings call
of Hydrogenpro ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hydrogenpro ASA.

Provide P/S
for Hydrogenpro ASA.

Provide P/E
for Hydrogenpro ASA.

Provide P/OCF
for Hydrogenpro ASA.

Provide P/FCFE
for Hydrogenpro ASA.

Provide P/B
for Hydrogenpro ASA.

Provide EV/S
for Hydrogenpro ASA.

Provide EV/GP
for Hydrogenpro ASA.

Provide EV/EBITDA
for Hydrogenpro ASA.

Provide EV/EBIT
for Hydrogenpro ASA.

Provide EV/OCF
for Hydrogenpro ASA.

Provide EV/FCFF
for Hydrogenpro ASA.

Provide EV/IC
for Hydrogenpro ASA.

Show me price targets
for Hydrogenpro ASA made by professional analysts.

What are the Revenue projections
for Hydrogenpro ASA?

How accurate were the past Revenue estimates
for Hydrogenpro ASA?

What are the Net Income projections
for Hydrogenpro ASA?

How accurate were the past Net Income estimates
for Hydrogenpro ASA?

What are the EPS projections
for Hydrogenpro ASA?

How accurate were the past EPS estimates
for Hydrogenpro ASA?

What are the EBIT projections
for Hydrogenpro ASA?

How accurate were the past EBIT estimates
for Hydrogenpro ASA?

Compare the revenue forecasts
for Hydrogenpro ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hydrogenpro ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hydrogenpro ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hydrogenpro ASA compared to its peers.

Compare the P/E ratios
of Hydrogenpro ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Hydrogenpro ASA with its peers.

Analyze the financial leverage
of Hydrogenpro ASA compared to its main competitors.

Show all profitability ratios
for Hydrogenpro ASA.

Provide ROE
for Hydrogenpro ASA.

Provide ROA
for Hydrogenpro ASA.

Provide ROIC
for Hydrogenpro ASA.

Provide ROCE
for Hydrogenpro ASA.

Provide Gross Margin
for Hydrogenpro ASA.

Provide Operating Margin
for Hydrogenpro ASA.

Provide Net Margin
for Hydrogenpro ASA.

Provide FCF Margin
for Hydrogenpro ASA.

Show all solvency ratios
for Hydrogenpro ASA.

Provide D/E Ratio
for Hydrogenpro ASA.

Provide D/A Ratio
for Hydrogenpro ASA.

Provide Interest Coverage Ratio
for Hydrogenpro ASA.

Provide Altman Z-Score Ratio
for Hydrogenpro ASA.

Provide Quick Ratio
for Hydrogenpro ASA.

Provide Current Ratio
for Hydrogenpro ASA.

Provide Cash Ratio
for Hydrogenpro ASA.

What is the historical Revenue growth
over the last 5 years for Hydrogenpro ASA?

What is the historical Net Income growth
over the last 5 years for Hydrogenpro ASA?

What is the current Free Cash Flow
of Hydrogenpro ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hydrogenpro ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hydrogenpro ASA

Current Assets 466.2m
Cash & Short-Term Investments 247.2m
Receivables 178.4m
Other Current Assets 40.7m
Non-Current Assets 176.3m
Long-Term Investments 31.9m
PP&E 81.8m
Intangibles 57.4m
Other Non-Current Assets 5.2m
Current Liabilities 199.3m
Accounts Payable 20.5m
Other Current Liabilities 178.8m
Non-Current Liabilities 26.4m
Long-Term Debt 15.5m
Other Non-Current Liabilities 10.9m
Efficiency

Earnings Waterfall
Hydrogenpro ASA

Revenue
401.8m NOK
Cost of Revenue
-345.8m NOK
Gross Profit
56m NOK
Operating Expenses
-215.3m NOK
Operating Income
-159.3m NOK
Other Expenses
-25m NOK
Net Income
-184.3m NOK

Free Cash Flow Analysis
Hydrogenpro ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, HydrogenPro reported revenues of NOK 50 million, driven mainly by the Salzgitter project. However, the ACES project incurred extra costs, leading to a net loss of NOK 77 million. Excluding ACES, the company achieved a 25% gross margin. HydrogenPro ended the quarter with a cash balance of NOK 247 million, reflecting an increase of NOK 62 million. The company is focusing on expanding capacity in Denmark and aims to reach a production volume of 350 megawatts by 2025, capitalizing on its leading position in green hydrogen technology. Future priorities include increased order intake and technology investment to maintain competitive advantage.

What is Earnings Call?
Fundamental Scores

HYPRO Profitability Score
Profitability Due Diligence

Hydrogenpro ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROIC is Increasing
Exceptional 1-Year Revenue Growth
32/100
Profitability
Score

Hydrogenpro ASA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

HYPRO Solvency Score
Solvency Due Diligence

Hydrogenpro ASA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Hydrogenpro ASA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HYPRO Price Targets Summary
Hydrogenpro ASA

Wall Street analysts forecast HYPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HYPRO is 51 NOK with a low forecast of 50.5 NOK and a high forecast of 52.5 NOK.

Lowest
Price Target
50.5 NOK
543% Upside
Average
Price Target
51 NOK
550% Upside
Highest
Price Target
52.5 NOK
569% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HYPRO?

Click here to dive deeper.

Dividends

Hydrogenpro ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for HYPRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hydrogenpro ASA Logo
Hydrogenpro ASA

Country

Norway

Industry

Machinery

Market Cap

550.5m NOK

Dividend Yield

0%

Description

HydrogenPro ASA designs and supplies customized hydrogen plants. The company is headquartered in Porsgrunn, Telemark. The company went IPO on 2020-10-14. The firm is a designer and supplier of alkaline electrolyser technology plants and solutions. In addition, Hydrogenpro designs and supplies hydrogen production plants in cooperation with global partners and suppliers, all ISO 9001, ISO 45001 and ISO 14001 certified. Its core product is the alkaline high-pressure electrolyser. The acquisition of Advanced Surface Plating ApS in Denmark enabled Hydrogenpro to adjust a new plating technology. The firm generates customer contracts from two principal sources: Equipment and projects and R&D, FEED-studies, service and aftermarket. The equipment and projects sales are generated from both standard and customised electrolysers and gass seperators.

Contact

TELEMARK
Porsgrunn
Hydrovegen 6
+4799079500
hydrogen-pro.com

IPO

2020-10-14

Employees

12

Officers

See Also

Discover More
What is the Intrinsic Value of one HYPRO stock?

The intrinsic value of one HYPRO stock under the Base Case scenario is 81.22 NOK.

Is HYPRO stock undervalued or overvalued?

Compared to the current market price of 7.85 NOK, Hydrogenpro ASA is Undervalued by 90%.

Back to Top