H

Hexagon Purus ASA
OSE:HPUR

Watchlist Manager
Hexagon Purus ASA
OSE:HPUR
Watchlist
Price: 5.44 NOK 1.87% Market Closed
Market Cap: 2.3B NOK
Have any thoughts about
Hexagon Purus ASA?
Write Note

Income Statement

Earnings Waterfall
Hexagon Purus ASA

Revenue
1.7B NOK
Cost of Revenue
-990.2m NOK
Gross Profit
691.3m NOK
Operating Expenses
-1.3B NOK
Operating Income
-623.1m NOK
Other Expenses
-129.2m NOK
Net Income
-752.3m NOK

Income Statement
Hexagon Purus ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
451
N/A
180
-60%
471
+162%
378
-20%
429
+13%
508
+18%
615
+21%
731
+19%
850
+16%
964
+13%
1 049
+9%
1 168
+11%
1 326
+14%
1 320
-1%
1 483
+12%
1 682
+13%
Gross Profit
Cost of Revenue
(256)
(87)
(243)
(198)
(235)
(325)
(361)
(443)
(499)
(589)
(680)
(720)
(836)
(777)
(841)
(990)
Gross Profit
195
N/A
93
-52%
228
+145%
180
-21%
193
+8%
183
-5%
254
+39%
288
+13%
351
+22%
375
+7%
369
-2%
448
+21%
490
+9%
543
+11%
642
+18%
691
+8%
Operating Income
Operating Expenses
(502)
(261)
(602)
(528)
(608)
(505)
(624)
(714)
(798)
(876)
(895)
(958)
(1 050)
(1 138)
(1 240)
(1 314)
Selling, General & Administrative
(261)
(123)
(286)
(238)
(264)
(210)
(260)
(318)
(379)
(443)
(488)
(544)
(590)
(621)
(673)
(711)
Depreciation & Amortization
(62)
(27)
(72)
(52)
(61)
(53)
(67)
(81)
(89)
(95)
(101)
(108)
(123)
(150)
(166)
(185)
Other Operating Expenses
(177)
(110)
(244)
(238)
(283)
(242)
(297)
(315)
(330)
(337)
(306)
(306)
(337)
(367)
(401)
(418)
Operating Income
(306)
N/A
(168)
+45%
(374)
-123%
(348)
+7%
(414)
-19%
(322)
+22%
(369)
-15%
(426)
-15%
(446)
-5%
(501)
-12%
(526)
-5%
(510)
+3%
(560)
-10%
(595)
-6%
(599)
-1%
(623)
-4%
Pre-Tax Income
Interest Income Expense
(63)
(111)
(179)
(138)
(125)
(25)
7
5
57
60
49
8
(77)
(96)
(105)
(154)
Total Other Income
0
6
(0)
(0)
(0)
0
0
0
0
0
(0)
0
(0)
0
0
0
Pre-Tax Income
(370)
N/A
(273)
+26%
(554)
-103%
(486)
+12%
(539)
-11%
(347)
+36%
(362)
-4%
(421)
-16%
(389)
+8%
(441)
-13%
(476)
-8%
(503)
-6%
(637)
-27%
(691)
-9%
(704)
-2%
(778)
-10%
Net Income
Tax Provision
11
(35)
(49)
(34)
(33)
2
3
2
(0)
9
9
12
16
8
10
9
Income from Continuing Operations
(359)
(308)
(603)
(519)
(572)
(345)
(359)
(419)
(390)
(432)
(467)
(490)
(621)
(684)
(694)
(768)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(1)
(1)
2
6
11
15
16
Net Income (Common)
(308)
N/A
(343)
-11%
(656)
-91%
(591)
+10%
(639)
-8%
(354)
+45%
(368)
-4%
(410)
-11%
(366)
+11%
(432)
-18%
(468)
-8%
(489)
-4%
(615)
-26%
(673)
-9%
(679)
-1%
(752)
-11%
EPS (Diluted)
-1.34
N/A
-1.49
-11%
-2.83
-90%
-2.57
+9%
-2.78
-8%
-1.51
+46%
-1.42
+6%
-1.57
-11%
-1.49
+5%
-1.67
-12%
-1.69
-1%
-1.76
-4%
-2.22
-26%
-2.43
-9%
-2.46
-1%
-2.72
-11%

See Also

Discover More