Hexagon Composites ASA
OSE:HEX

Watchlist Manager
Hexagon Composites ASA Logo
Hexagon Composites ASA
OSE:HEX
Watchlist
Price: 44.9 NOK 3.22% Market Closed
Market Cap: 9.4B NOK
Have any thoughts about
Hexagon Composites ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Hexagon Composites ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
157
182
237
233
165
49
0
(56)
(25)
12
312
321
320
360
48
73
124
128
169
204
103
149
111
126
72
(7)
(56)
(225)
(209)
(251)
(302)
(315)
(354)
(381)
(417)
(493)
1 876
(267)
1 114
1 468
(1 243)
Depreciation & Amortization
62
65
72
68
64
58
63
65
68
72
69
65
66
67
74
76
76
79
77
133
173
213
240
242
248
249
249
252
250
254
263
276
294
314
332
344
360
339
317
296
269
Other Non-Cash Items
0
0
32
0
0
0
0
0
0
0
(328)
0
0
0
0
0
0
0
(104)
0
0
0
(3)
0
0
0
102
(112)
34
85
91
95
105
156
81
245
(3 268)
(1 086)
(152)
(85)
3 410
Cash Taxes Paid
0
0
38
0
0
0
0
0
0
0
(24)
0
0
0
(11)
0
0
0
29
0
0
0
33
0
0
0
52
0
0
0
66
0
0
0
50
0
0
0
95
0
0
Cash Interest Paid
0
0
18
0
0
0
0
0
0
0
15
0
0
0
9
0
0
0
10
0
0
0
66
0
0
0
85
11
23
37
58
35
41
50
99
142
176
188
201
188
176
Change in Working Capital
(121)
(188)
(166)
(180)
(138)
34
(22)
140
34
(41)
(33)
(482)
(394)
(347)
(32)
68
(19)
(143)
14
(239)
(203)
(172)
(164)
(237)
(172)
(156)
(65)
184
101
(66)
(397)
(89)
(274)
(150)
103
(14)
196
279
177
(355)
(145)
Cash from Operating Activities
130
N/A
91
-30%
176
+93%
121
-31%
91
-25%
141
+55%
41
-71%
149
+260%
77
-49%
43
-44%
20
-54%
(96)
N/A
(7)
+93%
80
N/A
90
+13%
217
+139%
181
-16%
64
-65%
156
+143%
98
-37%
73
-26%
190
+162%
184
-3%
132
-29%
149
+13%
87
-42%
229
+165%
98
-57%
177
+80%
22
-88%
(345)
N/A
(117)
+66%
(313)
-167%
(146)
+54%
99
N/A
82
-16%
(837)
N/A
(735)
+12%
(590)
+20%
(723)
-22%
245
N/A
Investing Cash Flow
Capital Expenditures
0
0
(75)
0
0
0
0
0
0
0
(88)
0
0
0
(79)
0
0
0
(177)
0
0
0
(204)
0
0
0
(177)
(47)
(125)
(218)
(361)
(316)
(377)
(356)
(583)
(604)
(632)
(623)
(467)
(355)
(264)
Other Items
48
44
112
(121)
(126)
(149)
(147)
(131)
(129)
(106)
(460)
(543)
(527)
(509)
52
(40)
(58)
(83)
(48)
(1 310)
(1 329)
(1 342)
(1 071)
(204)
(197)
(202)
57
(85)
(46)
(4)
(114)
(473)
(480)
(558)
66
61
28
373
112
(259)
761
Cash from Investing Activities
48
N/A
44
-8%
5
-89%
(121)
N/A
(126)
-4%
(149)
-18%
(147)
+2%
(131)
+10%
(129)
+2%
(106)
+18%
(547)
-417%
(543)
+1%
(527)
+3%
(509)
+3%
(26)
+95%
(40)
-50%
(58)
-47%
(83)
-42%
(225)
-172%
(1 310)
-482%
(1 329)
-1%
(1 342)
-1%
(1 274)
+5%
(204)
+84%
(197)
+3%
(202)
-2%
(120)
+40%
(131)
-9%
(171)
-30%
(222)
-30%
(475)
-114%
(570)
-20%
(639)
-12%
(696)
-9%
(517)
+26%
(543)
-5%
(604)
-11%
(250)
+59%
(355)
-42%
(614)
-73%
497
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
648
0
0
0
0
0
0
0
(31)
0
0
0
479
0
0
0
1 591
4
4
6
10
126
125
127
159
506
597
607
512
42
(50)
Net Issuance of Debt
0
0
128
0
0
0
0
0
0
0
11
0
0
0
(90)
0
0
0
122
0
0
0
716
0
0
0
(143)
(123)
(177)
(195)
(190)
336
436
461
461
725
477
151
118
(51)
(406)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(96)
(221)
(25)
(95)
(59)
(44)
(25)
617
233
635
(15)
8
398
(11)
(9)
(103)
(178)
(91)
(10)
1 215
1 276
1 181
(66)
(60)
32
897
(85)
1 362
1 280
416
(58)
(236)
(241)
(250)
(99)
(142)
(176)
(252)
(201)
(188)
(176)
Cash from Financing Activities
(96)
N/A
(221)
-130%
(246)
-11%
(95)
+61%
(59)
+38%
(44)
+26%
(25)
+44%
617
N/A
233
-62%
635
+173%
644
+1%
8
-99%
398
+4 842%
(11)
N/A
(99)
-842%
(103)
-4%
(178)
-72%
(91)
+49%
32
N/A
1 215
+3 691%
1 276
+5%
1 181
-7%
1 129
-4%
(60)
N/A
32
N/A
897
+2 722%
1 363
+52%
1 243
-9%
1 108
-11%
226
-80%
(238)
N/A
416
N/A
509
+22%
527
+4%
520
-1%
1 089
+109%
899
-18%
507
-44%
430
-15%
(197)
N/A
(632)
-220%
Change in Cash
Effect of Foreign Exchange Rates
0
5
19
29
26
30
21
6
11
(2)
(2)
3
2
1
(1)
(5)
(2)
1
4
6
3
10
0
34
22
11
0
(33)
1 632
(7)
8
9
(1 626)
25
12
(8)
(33)
(46)
(44)
(6)
(3)
Net Change in Cash
82
N/A
(81)
N/A
(46)
+43%
(66)
-44%
(69)
-4%
(22)
+69%
(109)
-403%
640
N/A
191
-70%
570
+199%
115
-80%
(628)
N/A
(134)
+79%
(438)
-227%
(36)
+92%
69
N/A
(57)
N/A
(109)
-91%
(33)
+70%
9
N/A
23
+146%
40
+72%
39
-1%
(98)
N/A
5
N/A
793
+15 894%
1 472
+86%
1 177
-20%
2 746
+133%
19
-99%
(1 050)
N/A
(263)
+75%
(2 070)
-687%
(289)
+86%
113
N/A
621
+448%
(575)
N/A
(524)
+9%
(559)
-7%
(1 541)
-176%
107
N/A
Free Cash Flow
Free Cash Flow
130
N/A
91
-30%
101
+11%
121
+19%
91
-25%
141
+55%
41
-71%
149
+260%
77
-49%
43
-44%
(68)
N/A
(96)
-41%
(7)
+93%
80
N/A
12
-85%
217
+1 731%
181
-16%
64
-65%
(21)
N/A
98
N/A
73
-26%
190
+162%
(20)
N/A
132
N/A
149
+13%
87
-42%
52
-40%
52
-1%
53
+1%
(196)
N/A
(706)
-259%
(433)
+39%
(691)
-60%
(502)
+27%
(484)
+3%
(522)
-8%
(1 469)
-181%
(1 358)
+8%
(1 058)
+22%
(1 078)
-2%
(19)
+98%

See Also

Discover More