S

Watchlist Manager

Watchlist

Price: 169.3 NOK 0.18% Market Closed

Market Cap: kr4.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		159	160	164	171	173	212	249	293	176	299	295	281	271	300	292	287	286	289	293	302	313	321	328	338	340	325	317	307	301	312	314	316	314	317	323	321	322	325	329	341	356	367	391	416	439	457	462	461	458	457	457	458	463	480	497	516	532	542	555	564	576	582	582	580	566	576	580	596	602	625	617	607	598	583	587	586	623	634	674	728	783	842	891	943	985	1 006	1 022	1 023	1 012	994	979	959
Interest Income		488	497	496	475	428	453	475	515	300	493	484	474	469	537	551	568	587	620	663	723	808	889	971	1 065	1 136	1 118	1 043	915	779	727	721	756	790	819	847	870	913	955	988	1 006	1 009	1 007	1 024	1 048	1 072	1 092	1 101	1 100	1 089	1 061	1 021	982	940	915	898	886	901	900	912	920	927	929	935	942	957	992	1 020	1 073	1 121	1 170	1 147	1 060	966	867	822	812	839	875	955	1 082	1 259	1 452	1 640	1 836	1 978	2 095	2 200	2 259	2 298	2 303	2 317	2 322
Interest Expense		329	337	333	305	255	241	226	222	124	194	189	193	197	236	258	280	300	331	370	421	495	568	643	727	796	793	726	608	478	415	407	440	476	502	524	549	591	630	659	665	653	640	633	632	633	635	639	639	631	604	564	524	477	435	401	370	369	358	357	356	351	347	353	362	391	416	440	477	519	545	540	468	368	284	235	226	216	260	281	354	491	623	765	893	1 012	1 108	1 196	1 244	1 286	1 313	1 338	1 363
Non Interest Income		29	37	39	39	32	48	60	70	38	82	105	115	111	133	113	108	93	152	164	162	146	113	120	101	81	88	62	81	78	119	134	137	127	119	107	98	56	66	61	68	85	83	94	95	108	113	136	152	170	171	142	119	129	202	238	264	250	175	158	156	135	144	167	152	164	160	129	135	153	113	220	221	316	359	247	243	119	157	147	144	187	183	221	235	195	219	221	250	276	270	289	296
Revenue		188 N/A	198 +5%	203 +3%	209 +3%	205 -2%	260 +27%	308 +18%	363 +18%	214 -41%	381 +78%	400 +5%	396 -1%	382 -4%	433 +13%	405 -6%	395 -2%	379 -4%	441 +16%	457 +4%	464 +2%	459 -1%	434 -5%	448 +3%	439 -2%	421 -4%	413 -2%	379 -8%	388 +2%	379 -2%	431 +14%	448 +4%	453 +1%	441 -3%	436 -1%	430 -1%	419 -3%	378 -10%	391 +3%	390 0%	409 +5%	441 +8%	450 +2%	485 +8%	511 +5%	547 +7%	570 +4%	598 +5%	613 +3%	628 +2%	628 N/A	599 -5%	577 -4%	592 +3%	682 +15%	735 +8%	780 +6%	782 +0%	717 -8%	713 -1%	720 +1%	711 -1%	726 +2%	749 +3%	732 -2%	730 0%	736 +1%	709 -4%	731 +3%	755 +3%	738 -2%	837 +13%	828 -1%	914 +10%	942 +3%	834 -11%	829 -1%	742 -10%	791 +7%	821 +4%	872 +6%	970 +11%	1 025 +6%	1 112 +8%	1 178 +6%	1 180 +0%	1 225 +4%	1 243 +1%	1 273 +2%	1 288 +1%	1 264 -2%	1 268 +0%	1 255 -1%
Pre-Tax Income
Loan Loss Provision		(44)	(53)	(59)	(60)	(178)	(184)	(187)	(205)	(52)	(98)	(148)	(117)	(82)	(75)	(13)	(16)	(14)	(14)	(13)	(8)	(10)	(8)	(7)	(9)	(36)	(40)	(42)	(50)	(33)	(32)	(30)	(27)	(23)	(24)	(28)	(28)	(27)	(27)	(29)	(29)	(27)	(27)	(25)	(25)	(32)	(37)	(48)	(47)	(48)	(37)	(30)	(33)	(32)	(37)	(32)	(28)	(36)	(37)	(50)	(56)	(66)	(68)	(132)	(141)	(249)	(246)	(178)	(176)	(65)	(83)	(98)	(83)	(51)	(31)	(8)	(24)	(64)	(62)	(57)	(40)	(11)	(20)	(55)	(64)	(100)	(144)	(113)	(119)	(102)	(68)	(74)	(63)
Non Interest Expense		(125)	(133)	(128)	(127)	(115)	(154)	(183)	(210)	(133)	(249)	(254)	(267)	(263)	(268)	(255)	(240)	(207)	(219)	(222)	(223)	(207)	(225)	(228)	(211)	(208)	(215)	(215)	(233)	(213)	(224)	(225)	(227)	(217)	(235)	(237)	(239)	(218)	(230)	(230)	(228)	(242)	(242)	(244)	(247)	(249)	(252)	(254)	(258)	(273)	(278)	(280)	(284)	(280)	(283)	(291)	(293)	(294)	(298)	(297)	(303)	(297)	(300)	(301)	(300)	(296)	(306)	(311)	(315)	(306)	(324)	(343)	(380)	(473)	(468)	(455)	(421)	(414)	(412)	(421)	(436)	(396)	(405)	(414)	(419)	(430)	(436)	(447)	(454)	(443)	(443)	(455)	(453)
Pre-Tax Income		19 N/A	11 -40%	16 +44%	22 +35%	(88) N/A	(78) +11%	(62) +20%	(51) +17%	29 N/A	34 +20%	(3) N/A	12 N/A	38 +212%	89 +139%	136 +53%	138 +1%	159 +15%	208 +31%	222 +7%	233 +5%	242 +4%	201 -17%	213 +6%	219 +3%	177 -19%	158 -11%	122 -23%	105 -14%	133 +27%	175 +32%	193 +10%	199 +3%	201 +1%	177 -12%	165 -7%	152 -8%	133 -13%	134 +1%	131 -2%	152 +16%	172 +13%	181 +5%	216 +19%	239 +11%	266 +11%	281 +6%	296 +5%	308 +4%	307 0%	313 +2%	289 -8%	260 -10%	280 +8%	362 +29%	412 +14%	459 +11%	452 -2%	382 -15%	366 -4%	361 -1%	348 -4%	358 +3%	316 -12%	291 -8%	185 -36%	184 -1%	220 +20%	240 +9%	384 +60%	331 -14%	396 +20%	365 -8%	390 +7%	443 +14%	371 -16%	384 +4%	264 -31%	317 +20%	343 +8%	396 +15%	563 +42%	600 +7%	643 +7%	695 +8%	650 -6%	645 -1%	683 +6%	700 +2%	743 +6%	753 +1%	739 -2%	739 N/A
Net Income
Tax Provision		(6)	(4)	(6)	(7)	23	18	13	9	(13)	(17)	1	(1)	(3)	(18)	(39)	(41)	(43)	(44)	(48)	(50)	(51)	(53)	(56)	(57)	(49)	(43)	(32)	(29)	(34)	(46)	(51)	(53)	(49)	(41)	(38)	(34)	(40)	(41)	(39)	(44)	(49)	(51)	(63)	(71)	(73)	(77)	(78)	(71)	(67)	(67)	(64)	(63)	(72)	(91)	(94)	(103)	(102)	(85)	(82)	(79)	(75)	(76)	(65)	(59)	(36)	(37)	(50)	(58)	(79)	(75)	(66)	(60)	(50)	(54)	(59)	(64)	(59)	(69)	(86)	(103)	(118)	(126)	(129)	(139)	(160)	(155)	(165)	(162)	(172)	(173)	(163)	(161)
Income from Continuing Operations		13	7	11	15	(64)	(60)	(49)	(42)	15	18	(2)	11	35	72	98	98	117	164	174	183	191	148	157	162	128	115	90	76	99	129	142	146	152	136	127	118	93	93	92	108	123	130	153	168	193	204	218	237	240	246	225	197	208	271	318	356	350	297	284	282	273	282	251	232	149	147	170	182	305	256	330	305	340	389	312	320	205	248	257	293	445	474	514	556	490	490	518	538	571	580	576	578
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		13 N/A	7 -43%	11 +47%	15 +39%	(64) N/A	(60) +7%	(49) +19%	(42) +14%	15 N/A	18 +16%	(2) N/A	11 N/A	35 +218%	72 +107%	98 +36%	98 N/A	117 +19%	164 +41%	174 +6%	183 +5%	191 +4%	148 -23%	157 +6%	162 +3%	128 -21%	115 -10%	90 -22%	76 -16%	99 +30%	129 +30%	142 +10%	146 +3%	152 +4%	136 -11%	127 -7%	118 -7%	93 -21%	85 -8%	79 -8%	85 +8%	92 +8%	97 +6%	115 +18%	126 +10%	145 +15%	153 +6%	164 +7%	178 +9%	180 +1%	185 +3%	169 -9%	148 -12%	156 +6%	204 +30%	238 +17%	267 +12%	255 -5%	213 -17%	202 -5%	199 -2%	198 0%	206 +4%	183 -11%	169 -8%	105 -38%	103 -1%	121 +17%	128 +6%	223 +75%	185 -17%	241 +30%	223 -7%	251 +12%	288 +15%	229 -20%	237 +3%	149 -37%	188 +26%	196 +4%	225 +15%	345 +53%	367 +6%	398 +8%	431 +8%	374 -13%	374 N/A	396 +6%	411 +4%	439 +7%	444 +1%	440 -1%	441 +0%
EPS (Diluted)		18.14 N/A	10.78 -41%	15.86 +47%	22.03 +39%	-91.85 N/A	-8.91 +90%	-7.26 +19%	-6.25 +14%	2.28 N/A	2.18 -4%	-0.22 N/A	1.33 N/A	4.26 +220%	8.81 +107%	11.87 +35%	12.01 +1%	14.38 +20%	20.17 +40%	21.4 +6%	22.51 +5%	23.58 +5%	18.21 -23%	17.71 -3%	18.28 +3%	14.38 -21%	12.98 -10%	10.16 -22%	8.58 -16%	11.12 +30%	19.41 +75%	21.36 +10%	21.96 +3%	8.07 -63%	7.22 -11%	6.74 -7%	6.26 -7%	4.94 -21%	4.53 -8%	4.17 -8%	4.5 +8%	4.89 +9%	5.16 +6%	6.08 +18%	6.68 +10%	7.7 +15%	8.14 +6%	8.6 +6%	9.46 +10%	9.57 +1%	9.86 +3%	9.16 -7%	7.82 -15%	8.3 +6%	16.7 +101%	19.53 +17%	14.19 -27%	12.15 -14%	10.11 -17%	9.62 -5%	9.46 -2%	9.43 0%	9.82 +4%	8.72 -11%	8.02 -8%	4.98 -38%	4.91 -1%	5.75 +17%	6.09 +6%	10.62 +74%	8.8 -17%	11.46 +30%	10.62 -7%	11.93 +12%	13.43 +13%	10.68 -20%	8.76 -18%	5.52 -37%	6.95 +26%	7.24 +4%	8.32 +15%	12.78 +54%	13.59 +6%	14.75 +9%	15.98 +8%	13.87 -13%	13.85 0%	14.67 +6%	15.26 +4%	16.32 +7%	16.48 +1%	16.34 -1%	16.37 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.