HBC Intrinsic Valuation and Fundamental Analysis - Hofseth Biocare ASA - Alpha Spread

Hofseth Biocare ASA
OSE:HBC

Watchlist Manager
Hofseth Biocare ASA Logo
Hofseth Biocare ASA
OSE:HBC
Watchlist
Price: 1.78 NOK -1.11% Market Closed
Market Cap: 636.9m NOK
Have any thoughts about
Hofseth Biocare ASA?
Write Note

Intrinsic Value

HBC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HBC stock under the Base Case scenario is 4.8 NOK. Compared to the current market price of 1.78 NOK, Hofseth Biocare ASA is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HBC Intrinsic Value
4.8 NOK
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hofseth Biocare ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HBC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HBC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Hofseth Biocare ASA

Provide an overview of the primary business activities
of Hofseth Biocare ASA.

What unique competitive advantages
does Hofseth Biocare ASA hold over its rivals?

What risks and challenges
does Hofseth Biocare ASA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hofseth Biocare ASA.

Provide P/S
for Hofseth Biocare ASA.

Provide P/E
for Hofseth Biocare ASA.

Provide P/OCF
for Hofseth Biocare ASA.

Provide P/FCFE
for Hofseth Biocare ASA.

Provide P/B
for Hofseth Biocare ASA.

Provide EV/S
for Hofseth Biocare ASA.

Provide EV/GP
for Hofseth Biocare ASA.

Provide EV/EBITDA
for Hofseth Biocare ASA.

Provide EV/EBIT
for Hofseth Biocare ASA.

Provide EV/OCF
for Hofseth Biocare ASA.

Provide EV/FCFF
for Hofseth Biocare ASA.

Provide EV/IC
for Hofseth Biocare ASA.

What are the Revenue projections
for Hofseth Biocare ASA?

How accurate were the past Revenue estimates
for Hofseth Biocare ASA?

What are the Net Income projections
for Hofseth Biocare ASA?

How accurate were the past Net Income estimates
for Hofseth Biocare ASA?

What are the EPS projections
for Hofseth Biocare ASA?

How accurate were the past EPS estimates
for Hofseth Biocare ASA?

What are the EBIT projections
for Hofseth Biocare ASA?

How accurate were the past EBIT estimates
for Hofseth Biocare ASA?

Compare the revenue forecasts
for Hofseth Biocare ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hofseth Biocare ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hofseth Biocare ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hofseth Biocare ASA compared to its peers.

Compare the P/E ratios
of Hofseth Biocare ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Hofseth Biocare ASA with its peers.

Analyze the financial leverage
of Hofseth Biocare ASA compared to its main competitors.

Show all profitability ratios
for Hofseth Biocare ASA.

Provide ROE
for Hofseth Biocare ASA.

Provide ROA
for Hofseth Biocare ASA.

Provide ROIC
for Hofseth Biocare ASA.

Provide ROCE
for Hofseth Biocare ASA.

Provide Gross Margin
for Hofseth Biocare ASA.

Provide Operating Margin
for Hofseth Biocare ASA.

Provide Net Margin
for Hofseth Biocare ASA.

Provide FCF Margin
for Hofseth Biocare ASA.

Show all solvency ratios
for Hofseth Biocare ASA.

Provide D/E Ratio
for Hofseth Biocare ASA.

Provide D/A Ratio
for Hofseth Biocare ASA.

Provide Interest Coverage Ratio
for Hofseth Biocare ASA.

Provide Altman Z-Score Ratio
for Hofseth Biocare ASA.

Provide Quick Ratio
for Hofseth Biocare ASA.

Provide Current Ratio
for Hofseth Biocare ASA.

Provide Cash Ratio
for Hofseth Biocare ASA.

What is the historical Revenue growth
over the last 5 years for Hofseth Biocare ASA?

What is the historical Net Income growth
over the last 5 years for Hofseth Biocare ASA?

What is the current Free Cash Flow
of Hofseth Biocare ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hofseth Biocare ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hofseth Biocare ASA

Current Assets 138.8m
Cash & Short-Term Investments 22.2m
Receivables 23.4m
Other Current Assets 93.2m
Non-Current Assets 251.9m
Long-Term Investments 37.4m
PP&E 160.7m
Intangibles 53.9m
Current Liabilities 139.4m
Accounts Payable 60.4m
Other Current Liabilities 78.9m
Non-Current Liabilities 95m
Long-Term Debt 95.7m
Other Non-Current Liabilities -686k
Efficiency

Earnings Waterfall
Hofseth Biocare ASA

Revenue
226.1m NOK
Cost of Revenue
-137.7m NOK
Gross Profit
88.4m NOK
Operating Expenses
-180.7m NOK
Operating Income
-92.3m NOK
Other Expenses
-5.6m NOK
Net Income
-97.9m NOK

Free Cash Flow Analysis
Hofseth Biocare ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HBC Profitability Score
Profitability Due Diligence

Hofseth Biocare ASA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
ROIC is Increasing
28/100
Profitability
Score

Hofseth Biocare ASA's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

HBC Solvency Score
Solvency Due Diligence

Hofseth Biocare ASA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

Hofseth Biocare ASA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HBC Price Targets Summary
Hofseth Biocare ASA

There are no price targets for HBC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HBC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HBC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HBC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

HBC Price
Hofseth Biocare ASA

1M 1M
-15%
6M 6M
-23%
1Y 1Y
-42%
3Y 3Y
-74%
5Y 5Y
-69%
10Y 10Y
-52%
Annual Price Range
1.78
52w Low
1.78
52w High
3.09
Price Metrics
Average Annual Return -3.62%
Standard Deviation of Annual Returns 49.49%
Max Drawdown -84%
Shares Statistics
Market Capitalization 703.2m NOK
Shares Outstanding 357 831 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Hofseth Biocare ASA Logo
Hofseth Biocare ASA

Country

Norway

Industry

Biotechnology

Market Cap

703.2m NOK

Dividend Yield

0%

Description

Hofseth Biocare ASA engages in the development, marketing, and sale of biomarine ingredients. The company is headquartered in Alesund, More Og Romsdal and currently employs 63 full-time employees. The company went IPO on 2011-12-02. The Company’s business is development, manufacturing, marketing and sale of marine ingredients such as oil, calcium and protein products. Its main products are Salmon protein hydrolysate (ProGo), which is a protein for sports, endurance, and recovery powders; Fresh, all-natural salmon oil (OmeGo) that has a full spectrum of omega fatty acids, including EPA, DHA and DPA, totaling 21 different fatty acids; Calcium bone powder (CalGo) is a natural marine collagenic bone powder and CollaGo is a Collagen Peptide powder optimised to improve the beauty of hair, skin and nails. Hofseth BioCare's headquarters are in Aalesund with branches in Oslo, Chicago, Mumbai, Tokyo and Menlo Park, California.

Contact

MORE OG ROMSDAL
Alesund
Havnegata 11
+4773102200.0
www.hofsethbiocare.no

IPO

2011-12-02

Employees

63

Officers

See Also

Discover More
What is the Intrinsic Value of one HBC stock?

The intrinsic value of one HBC stock under the Base Case scenario is 4.8 NOK.

Is HBC stock undervalued or overvalued?

Compared to the current market price of 1.78 NOK, Hofseth Biocare ASA is Undervalued by 63%.

Back to Top