Hofseth Biocare ASA
OSE:HBC

Watchlist Manager
Hofseth Biocare ASA Logo
Hofseth Biocare ASA
OSE:HBC
Watchlist
Price: 1.43 NOK 0.7% Market Closed
Market Cap: 565m NOK
Have any thoughts about
Hofseth Biocare ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Hofseth Biocare ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(44)
(41)
(67)
(72)
(82)
(84)
(100)
(110)
(137)
(165)
(147)
(92)
(60)
(28)
(16)
(66)
(66)
(74)
(85)
(83)
(81)
(79)
(89)
(86)
(90)
(104)
(102)
(111)
(115)
(120)
(126)
(135)
(139)
(136)
(137)
(140)
(105)
(93)
(107)
(98)
(121)
Depreciation & Amortization
14
16
14
14
14
13
17
17
17
17
26
28
29
30
22
21
21
22
22
23
24
25
27
27
26
25
27
27
30
31
29
30
31
31
30
31
33
34
36
38
38
Other Non-Cash Items
0
0
12
0
17
16
13
16
14
57
7
(45)
(47)
(90)
(48)
3
3
3
4
5
6
7
8
8
7
8
9
9
9
8
9
10
11
11
10
10
10
10
(11)
(10)
(9)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
7
0
5
4
11
14
12
11
6
6
4
6
3
2
2
2
3
4
5
6
7
7
3
7
9
8
12
7
9
10
11
11
10
10
10
10
9
10
12
Change in Working Capital
(80)
(53)
(21)
(26)
4
1
79
78
105
82
47
39
35
70
17
23
39
(26)
30
33
15
67
23
3
(6)
18
4
19
33
23
26
42
8
(20)
52
62
74
110
84
53
73
Cash from Operating Activities
(103)
N/A
(70)
+32%
(61)
+12%
(72)
-17%
(47)
+35%
(54)
-15%
8
N/A
1
-88%
(2)
N/A
(8)
-369%
(67)
-707%
(70)
-4%
(43)
+38%
(18)
+58%
(25)
-39%
(20)
+21%
(3)
+87%
(75)
-2 695%
(29)
+62%
(23)
+20%
(36)
-58%
20
N/A
(31)
N/A
(49)
-57%
(63)
-28%
(54)
+14%
(62)
-15%
(56)
+10%
(43)
+22%
(59)
-35%
(62)
-6%
(53)
+15%
(90)
-70%
(114)
-27%
(45)
+60%
(36)
+20%
11
N/A
61
+480%
3
-95%
(17)
N/A
(19)
-15%
Investing Cash Flow
Capital Expenditures
(16)
(17)
(10)
(4)
(7)
(4)
(12)
(22)
(29)
(36)
(43)
(34)
(25)
(20)
(14)
(16)
(25)
(23)
(10)
(8)
(0)
(6)
(20)
(25)
(36)
(49)
(54)
(59)
(56)
(44)
(38)
(31)
(21)
(19)
(18)
(18)
(16)
(18)
(14)
(11)
(9)
Other Items
16
15
(0)
(0)
0
(0)
(1)
(0)
(1)
(0)
0
80
81
81
77
(3)
(3)
(4)
0
(0)
0
3
0
0
1
(8)
(6)
(6)
(6)
1
(0)
(0)
1
(0)
0
(0)
0
0
(1)
0
0
Cash from Investing Activities
(0)
N/A
(3)
-566%
(10)
-288%
(4)
+62%
(6)
-62%
(4)
+40%
(12)
-220%
(22)
-79%
(30)
-34%
(36)
-23%
(42)
-16%
46
N/A
56
+22%
61
+9%
64
+4%
(19)
N/A
(28)
-50%
(27)
+3%
(10)
+64%
(8)
+20%
0
N/A
(3)
N/A
(20)
-606%
(24)
-23%
(36)
-48%
(57)
-59%
(60)
-6%
(64)
-7%
(62)
+3%
(43)
+30%
(38)
+13%
(31)
+18%
(21)
+33%
(19)
+7%
(18)
+8%
(18)
+0%
(16)
+8%
(18)
-11%
(15)
+17%
(12)
+19%
(10)
+16%
Financing Cash Flow
Net Issuance of Common Stock
55
9
57
64
49
48
5
5
13
72
74
74
61
2
0
0
0
138
72
72
72
52
109
131
131
13
246
0
224
224
0
0
0
0
71
0
0
71
0
0
0
Net Issuance of Debt
17
5
22
27
115
95
37
33
1
22
31
19
(51)
(47)
(8)
2
26
0
(19)
(20)
(17)
(6)
(0)
(14)
16
19
(32)
(20)
(50)
(48)
(14)
(15)
15
(37)
(15)
(14)
(44)
7
14
40
51
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
31
55
(8)
(15)
(85)
(85)
(12)
(14)
(12)
(12)
(8)
(7)
(5)
(7)
(4)
(3)
(3)
(7)
(8)
(9)
(10)
(11)
(12)
(12)
(7)
(9)
(14)
(14)
(17)
(12)
(9)
(10)
(11)
130
(10)
(10)
(10)
(152)
(10)
(12)
(13)
Cash from Financing Activities
103
N/A
70
-32%
70
+1%
76
+8%
80
+5%
59
-26%
31
-48%
23
-24%
2
-93%
82
+4 890%
97
+17%
85
-12%
5
-95%
(53)
N/A
(12)
+77%
(2)
+86%
23
N/A
131
+462%
45
-66%
43
-4%
45
+4%
35
-22%
97
+173%
104
+8%
140
+34%
24
-83%
200
+747%
190
-5%
157
-18%
164
+5%
(23)
N/A
(24)
-4%
3
N/A
94
+2 761%
45
-51%
46
+2%
17
-64%
(75)
N/A
4
N/A
28
+664%
38
+35%
Change in Cash
Net Change in Cash
(0)
N/A
(3)
-809%
(1)
+49%
(0)
+76%
27
N/A
1
-95%
26
+1 815%
2
-91%
(30)
N/A
38
N/A
(13)
N/A
62
N/A
17
-72%
(10)
N/A
26
N/A
(41)
N/A
(8)
+81%
28
N/A
7
-77%
13
+94%
9
-27%
52
+461%
46
-12%
31
-31%
42
+32%
(87)
N/A
78
N/A
71
-10%
51
-28%
62
+21%
(123)
N/A
(108)
+12%
(107)
+1%
(39)
+63%
(17)
+56%
(8)
+56%
11
N/A
(32)
N/A
(9)
+73%
(1)
+92%
9
N/A
Free Cash Flow
Free Cash Flow
(119)
N/A
(87)
+27%
(72)
+18%
(76)
-6%
(53)
+29%
(57)
-7%
(4)
+93%
(21)
-435%
(31)
-48%
(44)
-45%
(110)
-147%
(104)
+5%
(68)
+35%
(38)
+44%
(39)
-4%
(36)
+8%
(28)
+24%
(98)
-256%
(38)
+61%
(31)
+20%
(36)
-18%
14
N/A
(51)
N/A
(73)
-44%
(99)
-35%
(103)
-4%
(116)
-13%
(114)
+2%
(99)
+13%
(103)
-4%
(100)
+3%
(84)
+16%
(111)
-33%
(133)
-20%
(63)
+53%
(54)
+14%
(6)
+89%
43
N/A
(11)
N/A
(28)
-148%
(29)
-2%

See Also

Discover More