H

Hav Group ASA
OSE:HAV

Watchlist Manager
Hav Group ASA
OSE:HAV
Watchlist
Price: 8.5 NOK 1.19% Market Closed
Market Cap: 296.5m NOK
Have any thoughts about
Hav Group ASA?
Write Note

Intrinsic Value

The intrinsic value of one HAV stock under the Base Case scenario is 27.26 NOK. Compared to the current market price of 8.5 NOK, Hav Group ASA is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAV Intrinsic Value
27.26 NOK
Undervaluation 69%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hav Group ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HAV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HAV?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Machinery Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hav Group ASA

Provide an overview of the primary business activities
of Hav Group ASA.

What unique competitive advantages
does Hav Group ASA hold over its rivals?

What risks and challenges
does Hav Group ASA face in the near future?

Summarize the latest earnings call
of Hav Group ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hav Group ASA.

Provide P/S
for Hav Group ASA.

Provide P/E
for Hav Group ASA.

Provide P/OCF
for Hav Group ASA.

Provide P/FCFE
for Hav Group ASA.

Provide P/B
for Hav Group ASA.

Provide EV/S
for Hav Group ASA.

Provide EV/GP
for Hav Group ASA.

Provide EV/EBITDA
for Hav Group ASA.

Provide EV/EBIT
for Hav Group ASA.

Provide EV/OCF
for Hav Group ASA.

Provide EV/FCFF
for Hav Group ASA.

Provide EV/IC
for Hav Group ASA.

Show me price targets
for Hav Group ASA made by professional analysts.

What are the Revenue projections
for Hav Group ASA?

How accurate were the past Revenue estimates
for Hav Group ASA?

What are the Net Income projections
for Hav Group ASA?

How accurate were the past Net Income estimates
for Hav Group ASA?

What are the EPS projections
for Hav Group ASA?

How accurate were the past EPS estimates
for Hav Group ASA?

What are the EBIT projections
for Hav Group ASA?

How accurate were the past EBIT estimates
for Hav Group ASA?

Compare the revenue forecasts
for Hav Group ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hav Group ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hav Group ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hav Group ASA compared to its peers.

Compare the P/E ratios
of Hav Group ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Hav Group ASA with its peers.

Analyze the financial leverage
of Hav Group ASA compared to its main competitors.

Show all profitability ratios
for Hav Group ASA.

Provide ROE
for Hav Group ASA.

Provide ROA
for Hav Group ASA.

Provide ROIC
for Hav Group ASA.

Provide ROCE
for Hav Group ASA.

Provide Gross Margin
for Hav Group ASA.

Provide Operating Margin
for Hav Group ASA.

Provide Net Margin
for Hav Group ASA.

Provide FCF Margin
for Hav Group ASA.

Show all solvency ratios
for Hav Group ASA.

Provide D/E Ratio
for Hav Group ASA.

Provide D/A Ratio
for Hav Group ASA.

Provide Interest Coverage Ratio
for Hav Group ASA.

Provide Altman Z-Score Ratio
for Hav Group ASA.

Provide Quick Ratio
for Hav Group ASA.

Provide Current Ratio
for Hav Group ASA.

Provide Cash Ratio
for Hav Group ASA.

What is the historical Revenue growth
over the last 5 years for Hav Group ASA?

What is the historical Net Income growth
over the last 5 years for Hav Group ASA?

What is the current Free Cash Flow
of Hav Group ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hav Group ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hav Group ASA

Balance Sheet Decomposition
Hav Group ASA

Current Assets 326.6m
Cash & Short-Term Investments 152m
Receivables 138.3m
Other Current Assets 36.3m
Non-Current Assets 100.9m
Long-Term Investments 141k
PP&E 10.4m
Intangibles 90.3m
Other Non-Current Assets -1k
Current Liabilities 297.3m
Accounts Payable 44m
Other Current Liabilities 253.4m
Non-Current Liabilities 41.3m
Long-Term Debt 26.8m
Other Non-Current Liabilities 14.4m
Efficiency

Earnings Waterfall
Hav Group ASA

Revenue
615.4m NOK
Cost of Revenue
-367.8m NOK
Gross Profit
247.7m NOK
Operating Expenses
-255.6m NOK
Operating Income
-7.9m NOK
Other Expenses
3.6m NOK
Net Income
-4.3m NOK

Free Cash Flow Analysis
Hav Group ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, HAV Group generated NOK 193.2 million in revenue, showing resilience despite a slight decrease from NOK 200 million last year. The company boasts a record order backlog of NOK 1.387 billion, a 130% increase year-over-year, largely driven by new contracts in ship design and energy systems. Despite zero EBITDA this quarter, improvements in operational efficiency are expected to enhance profitability moving forward. Looking ahead, HAV Group anticipates revenue growth for 2024 and aims for NOK 1.3 billion by 2026, positioning itself favorably in the maritime market amidst rising demand for sustainable solutions.

What is Earnings Call?
Fundamental Scores

HAV Profitability Score
Profitability Due Diligence

Hav Group ASA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
47/100
Profitability
Score

Hav Group ASA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HAV Solvency Score
Solvency Due Diligence

Hav Group ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Hav Group ASA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAV Price Targets Summary
Hav Group ASA

Wall Street analysts forecast HAV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAV is 16.32 NOK with a low forecast of 16.16 NOK and a high forecast of 16.8 NOK.

Lowest
Price Target
16.16 NOK
90% Upside
Average
Price Target
16.32 NOK
92% Upside
Highest
Price Target
16.8 NOK
98% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HAV?

Click here to dive deeper.

Dividends

Hav Group ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for HAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hav Group ASA

Country

Norway

Industry

Machinery

Market Cap

269.1m NOK

Dividend Yield

0%

Description

HAV Group ASA engages in the provision of technology and services for the maritime and marine industries. The company is headquartered in Fosnavag, More Og Romsdal. The company went IPO on 2021-03-04. The firm is engaged in developing technological and commercial solutions for its customers within the segments of seafood, energy and transport. HAV is the parent company and majority owner of the shares in various subsidiaries operating within engineering, ship design and equipment. The firm consists of the four subsidiaries HAV Design AS (delivers ship design), HAV Hydrogen AS (has developed a hydrogen system that enables even larger ships to sail greater distances emission free), Norwegian Electric Systems AS (has smart control systems and energy designs that result in safe, efficient and environmentally friendly ships) and Norwegian Greentech AS (delivers water treatment systems and water treatment systems for the aquaculture industry). The Company’s purpose is to assist the subsidiaries with strategic management, finance, logistics, marketing.

Contact

MORE OG ROMSDAL
Fosnavag
Holmefjordvegen 1
+4770084550
www.havyard.com

IPO

2021-03-04

Employees

135

Officers

Chief Executive Officer
Mr. Gunnar Larsen
Chief Financial Officer
Mr. Pal Aurvag
CHRO
Mr. Frank-Levi Kvalsund
Vice President of Technology
Ole Georg Rorhus
Managing Director of NES Turkey
Mr. Mert Unlusan
C.B.D.O.
Mr. Marius Koksvik
Show More
Managing Director of HAV Design AS
Mr. Stig Magne Espeseth
Managing Director of HAV Hydrogen AS
Mr. Kristian Osnes
Managing Director of Norwegian Greentech AS
Mr. Havard Gjelseth
Managing Director of Norwegian Electric Systems
Siv Remoy-Vangen
Show Less

See Also

Discover More
What is the Intrinsic Value of one HAV stock?

The intrinsic value of one HAV stock under the Base Case scenario is 27.26 NOK.

Is HAV stock undervalued or overvalued?

Compared to the current market price of 8.5 NOK, Hav Group ASA is Undervalued by 69%.

Back to Top