H

Hav Group ASA
OSE:HAV

Watchlist Manager
Hav Group ASA
OSE:HAV
Watchlist
Price: 6.5 NOK -2.99% Market Closed
Market Cap: 227.5m NOK
Have any thoughts about
Hav Group ASA?
Write Note

Relative Value

The Relative Value of one HAV stock under the Base Case scenario is 9.87 NOK. Compared to the current market price of 6.5 NOK, Hav Group ASA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAV Relative Value
Base Case
9.87 NOK
Undervaluation 34%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.3
vs History
vs Industry
3
Median 3Y
6.5
Median 5Y
6.9
Industry
20.7
Forward
3.4
vs History
vs Industry
46
Median 3Y
-4.6
Median 5Y
1.6
Industry
14.8
vs History
vs Industry
6
Median 3Y
-4.3
Median 5Y
-3.6
Industry
21.3
vs History
60
vs Industry
28
Median 3Y
3.5
Median 5Y
3.6
Industry
1.8
vs History
39
vs Industry
92
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.1
vs History
51
vs Industry
90
Median 3Y
0.7
Median 5Y
0.8
Industry
6.2
vs History
13
vs Industry
57
Median 3Y
6.8
Median 5Y
6.8
Industry
12.4
Forward
1
vs History
vs Industry
6
Median 3Y
2.3
Median 5Y
2.6
Industry
16
Forward
1.2
vs History
vs Industry
65
Median 3Y
-1.8
Median 5Y
0.5
Industry
14.8
vs History
vs Industry
24
Median 3Y
-1.6
Median 5Y
0.5
Industry
18.1
vs History
58
vs Industry
81
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

HAV Competitors Multiples
Hav Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Hav Group ASA
OSE:HAV
227.5m NOK 0.4 -52.6 11.3 -13
US
Caterpillar Inc
NYSE:CAT
177.5B USD 2.7 16.6 11.8 13.5
US
Paccar Inc
NASDAQ:PCAR
55.1B USD 1.6 11.7 8.8 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.5B USD 1.4 23.1 11.9 15.5
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.4B USD 3.2 31.5 16.4 21.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
P/E Multiple
Earnings Growth P/E to Growth
NO
H
Hav Group ASA
OSE:HAV
Average P/E: 20.6
Negative Multiple: -52.6
N/A N/A
US
Caterpillar Inc
NYSE:CAT
16.6
15%
1.1
US
Paccar Inc
NASDAQ:PCAR
11.7
8%
1.5
SE
Volvo AB
STO:VOLV B
10.5
12%
0.9
US
Cummins Inc
NYSE:CMI
23.1
406%
0.1
CN
CRRC Corp Ltd
SSE:601766
18.8
42%
0.5
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
31.5
107%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
7.8
15%
0.5
JP
Komatsu Ltd
TSE:6301
10.1
9%
1.2
JP
Toyota Industries Corp
TSE:6201
15.2
45%
0.3
CN
China CSSC Holdings Ltd
SSE:600150
60.6
286%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
H
Hav Group ASA
OSE:HAV
Average EV/EBITDA: 28.3
11.3
N/A N/A
US
Caterpillar Inc
NYSE:CAT
11.8
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.8
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.9
48%
0.2
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.4
37%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
H
Hav Group ASA
OSE:HAV
Average EV/EBIT: 32.9
Negative Multiple: -13
N/A N/A
US
Caterpillar Inc
NYSE:CAT
13.5
3%
5
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.5
52%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.7
47%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.7
68%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
210.8
824%
0.3

See Also

Discover More
Back to Top