Gyldendal ASA
OSE:GYL

Watchlist Manager
Gyldendal ASA Logo
Gyldendal ASA
OSE:GYL
Watchlist
Price: 420 NOK Market Closed
Market Cap: 969m NOK
Have any thoughts about
Gyldendal ASA?
Write Note

Income Statement

Earnings Waterfall
Gyldendal ASA

Revenue
2.7B NOK
Cost of Revenue
-1.1B NOK
Gross Profit
1.6B NOK
Operating Expenses
-1.6B NOK
Operating Income
-9.7m NOK
Other Expenses
-18.2m NOK
Net Income
-27.8m NOK

Income Statement
Gyldendal ASA

Rotate your device to view
Income Statement
Currency: NOK
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 701
N/A
1 678
-1%
1 675
0%
1 723
+3%
1 684
-2%
1 710
+2%
1 743
+2%
1 741
0%
1 811
+4%
1 872
+3%
1 795
-4%
1 767
-2%
1 690
-4%
1 638
-3%
1 644
+0%
1 634
-1%
1 671
+2%
1 677
+0%
1 707
+2%
1 750
+3%
1 789
+2%
1 813
+1%
1 814
+0%
1 812
0%
1 814
+0%
1 815
+0%
1 773
-2%
1 848
+4%
1 904
+3%
1 965
+3%
2 004
+2%
2 025
+1%
2 103
+4%
2 344
+11%
2 430
+4%
2 521
+4%
2 659
+5%
2 678
+1%
2 708
+1%
2 670
-1%
2 671
+0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(769)
0
0
0
(827)
0
0
0
(822)
0
(843)
0
(858)
(1 183)
(893)
(950)
(1 099)
(1 140)
(1 052)
(1 091)
(1 051)
(1 099)
(1 031)
(1 074)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
908
N/A
0
N/A
0
N/A
0
N/A
986
N/A
0
N/A
0
N/A
0
N/A
993
N/A
0
N/A
1 005
N/A
0
N/A
1 107
N/A
821
-26%
1 132
+38%
1 152
+2%
1 244
+8%
1 290
+4%
1 469
+14%
1 568
+7%
1 627
+4%
1 609
-1%
1 639
+2%
1 597
-3%
Operating Income
Operating Expenses
(1 631)
(1 599)
(1 598)
(1 636)
(1 608)
(1 667)
(1 696)
(1 711)
(1 760)
(1 805)
(1 746)
(1 726)
(1 666)
(1 602)
(1 616)
(1 609)
(1 628)
(879)
(1 670)
(1 691)
(1 717)
(901)
(1 731)
(1 731)
(1 733)
(908)
(1 704)
(914)
(1 829)
(1 032)
(736)
(1 065)
(1 084)
(1 135)
(1 224)
(1 387)
(1 504)
(1 533)
(1 560)
(1 587)
(1 607)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(432)
0
0
0
(448)
0
0
0
(455)
0
(474)
0
(516)
(775)
(537)
(533)
(572)
(608)
(666)
(729)
(763)
(780)
(818)
(856)
Depreciation & Amortization
(80)
(53)
(53)
(52)
(52)
(76)
(76)
(76)
(77)
(85)
(82)
(79)
(76)
(66)
(68)
(70)
(70)
(69)
(68)
(67)
(65)
(65)
(66)
(66)
(66)
(65)
(62)
(66)
(73)
(73)
(143)
(210)
(211)
(221)
(233)
(254)
(273)
(270)
(272)
(274)
(287)
Other Operating Expenses
(1 551)
(1 545)
(1 544)
(1 584)
(1 556)
(1 591)
(1 621)
(1 635)
(1 682)
(1 719)
(1 664)
(1 647)
(1 590)
(1 536)
(1 548)
(1 539)
(1 558)
(378)
(1 603)
(1 624)
(1 651)
(389)
(1 665)
(1 665)
(1 667)
(387)
(1 641)
(374)
(1 756)
(443)
183
(318)
(339)
(342)
(383)
(467)
(502)
(501)
(509)
(495)
(464)
Operating Income
70
N/A
80
+13%
77
-4%
87
+12%
76
-13%
42
-44%
47
+10%
30
-36%
51
+71%
67
+31%
49
-27%
42
-16%
25
-40%
36
+45%
28
-23%
25
-8%
42
+67%
29
-30%
37
+26%
59
+60%
72
+21%
85
+17%
83
-2%
81
-3%
81
+1%
85
+4%
69
-18%
91
+31%
75
-18%
75
+0%
85
+13%
66
-22%
69
+4%
109
+58%
66
-40%
82
+25%
64
-22%
94
+46%
49
-48%
51
+6%
(10)
N/A
Pre-Tax Income
Interest Income Expense
(18)
(16)
(13)
(12)
(15)
(15)
(15)
(14)
(16)
(17)
(19)
(17)
(7)
3
3
(1)
(5)
(7)
(9)
(7)
(1)
3
(6)
(4)
(3)
10
10
5
(5)
(10)
(20)
(14)
(5)
(8)
(13)
11
2
(27)
(29)
(32)
(28)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(4)
0
(0)
0
2
0
(44)
0
(40)
0
(65)
0
Total Other Income
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
(6)
(0)
0
0
(6)
0
(0)
(0)
(3)
1
(5)
(2)
(2)
0
(4)
(8)
(2)
37
2
(24)
1
(2)
(4)
(5)
Pre-Tax Income
53
N/A
63
+21%
64
+0%
74
+17%
61
-18%
27
-56%
31
+15%
16
-50%
35
+125%
49
+40%
31
-38%
25
-18%
18
-28%
39
+117%
31
-21%
24
-21%
37
+52%
16
-56%
28
+70%
52
+88%
71
+36%
82
+16%
77
-6%
76
-1%
78
+2%
91
+17%
81
-11%
91
+13%
68
-25%
59
-14%
65
+10%
47
-27%
56
+17%
100
+80%
90
-11%
52
-42%
42
-19%
29
-31%
18
-39%
(49)
N/A
(43)
+12%
Net Income
Tax Provision
(14)
(18)
(18)
(21)
(18)
(8)
(10)
(5)
(11)
(15)
(10)
(8)
(4)
(8)
(6)
(14)
(20)
(6)
(9)
(10)
(12)
(21)
(22)
(24)
(23)
(21)
(19)
(21)
(16)
(15)
(13)
(10)
(12)
(20)
(18)
(9)
(7)
(9)
(5)
4
8
Income from Continuing Operations
38
45
46
53
43
19
22
11
24
34
20
17
14
31
25
10
17
10
19
42
59
61
55
52
55
70
62
70
52
44
51
37
44
81
72
43
36
20
12
(45)
(35)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
6
8
Net Income (Common)
38
N/A
45
+18%
46
+2%
53
+17%
43
-19%
19
-56%
22
+15%
11
-51%
24
+129%
34
+41%
20
-41%
17
-16%
14
-18%
31
+121%
25
-19%
10
-60%
17
+71%
10
-41%
19
+92%
42
+120%
59
+41%
61
+3%
55
-9%
53
-4%
55
+4%
70
+27%
62
-12%
70
+13%
52
-26%
44
-16%
51
+18%
37
-27%
44
+17%
81
+85%
72
-11%
43
-40%
36
-17%
20
-43%
14
-30%
(38)
N/A
(28)
+28%
EPS (Diluted)
16.2
N/A
19.14
+18%
19.86
+4%
23.16
+17%
18.78
-19%
7.58
-60%
9.45
+25%
4.59
-51%
10.53
+129%
14.84
+41%
8.55
-42%
7.16
-16%
5.87
-18%
12.91
+120%
10.71
-17%
4.25
-60%
7.14
+68%
4.2
-41%
8.22
+96%
18.11
+120%
25.61
+41%
26.34
+3%
23.87
-9%
22.83
-4%
23.78
+4%
30.31
+27%
25.85
-15%
30.36
+17%
22.55
-26%
18.86
-16%
22.26
+18%
16.14
-27%
19.53
+21%
35
+79%
37.24
+6%
18.57
-50%
15.39
-17%
8.84
-43%
6.26
-29%
-16.66
N/A
-12.45
+25%

See Also

Discover More