G

Grieg Seafood ASA
OSE:GSF

Watchlist Manager
Grieg Seafood ASA
OSE:GSF
Watchlist
Price: 57.5 NOK 3.98% Market Closed
Market Cap: 6.5B NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GSF stock under the Base Case scenario is 156.38 NOK. Compared to the current market price of 57.5 NOK, Grieg Seafood ASA is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSF Relative Value
Base Case
156.38 NOK
Undervaluation 63%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
98
vs Industry
49
Median 3Y
1.1
Median 5Y
1.3
Industry
0.9
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
41
Median 3Y
5.1
Median 5Y
5.1
Industry
15.7
Forward
10.8
More Details
14.3
P/OCF
P/OCF
Price to OCF
14.3
vs History
17
vs Industry
14
Median 3Y
4
Median 5Y
4.9
Industry
9.7
More Details
12.5
P/FCFE
P/FCFE
Price to FCFE
12.5
vs History
36
vs Industry
22
Median 3Y
6.1
Median 5Y
6.3
Industry
17.4
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
58
vs Industry
57
Median 3Y
1.3
Median 5Y
1.6
Industry
1.5
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
88
vs Industry
36
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1
Forward
1.3
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
76
vs Industry
67
Median 3Y
2.7
Median 5Y
3
Industry
4.7
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
90
vs Industry
42
Median 3Y
7.2
Median 5Y
9.9
Industry
9.9
Forward
5.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
29
Median 3Y
8.5
Median 5Y
12.4
Industry
12.6
Forward
8.4
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
17
vs Industry
10
Median 3Y
4.8
Median 5Y
6.1
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
20
Median 3Y
2.3
Median 5Y
2.3
Industry
15
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
88
vs Industry
54
Median 3Y
0.9
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

GSF Competitors Multiples
Grieg Seafood ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Grieg Seafood ASA
OSE:GSF
6.2B NOK 0.9 -2.4 4.7 -253.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.1B USD 2.3 18.2 12.3 14.7
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.4B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
226.2B CNY 8.6 37 31.3 31.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.8 39 22.3 29.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
G
Grieg Seafood ASA
OSE:GSF
Average EV/EBIT: 35 380.7
Negative Multiple: -253.5 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.8
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
14.7
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.7
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.5
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.3
14%
2.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.6
7%
4.2

See Also

Summary
GSF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSF stock valuation using valuation multiples.
Wall Street Estimates
GSF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.