G

Grieg Seafood ASA
OSE:GSF

Watchlist Manager
Grieg Seafood ASA
OSE:GSF
Watchlist
Price: 60.4 NOK 0.67% Market Closed
Market Cap: 6.9B NOK
Have any thoughts about
Grieg Seafood ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Grieg Seafood ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
228
214
84
25
129
81
418
974
1 205
1 683
1 325
1 213
1 216
813
1 218
1 139
1 171
1 355
1 333
1 310
674
867
10
(163)
10
(57)
617
725
1 138
941
1 667
2 266
1 609
1 498
1 161
317
778
981
136
(365)
(264)
Depreciation & Amortization
134
141
146
153
211
214
214
218
172
180
183
187
193
201
212
220
228
236
269
322
358
411
440
458
491
369
336
306
280
376
383
394
507
591
618
648
576
555
584
609
633
Other Non-Cash Items
59
109
(66)
(200)
(302)
(39)
(285)
(508)
(590)
(516)
(215)
65
132
97
(281)
(214)
(269)
(249)
(14)
(161)
524
214
1 120
989
360
44
(1 083)
(1 014)
(868)
1 529
1 486
1 844
2 244
(114)
313
598
(30)
(201)
565
436
345
Cash Taxes Paid
7
2
7
6
6
57
62
60
61
42
42
49
51
165
169
180
178
148
160
143
134
133
111
129
130
205
221
205
214
7
(8)
(9)
(9)
94
165
166
177
861
791
802
795
Cash Interest Paid
0
0
0
0
0
118
0
0
0
87
0
0
0
53
0
0
0
71
0
0
0
69
0
0
0
95
0
0
0
189
0
0
0
140
0
0
0
222
0
0
0
Change in Working Capital
(160)
(306)
12
226
155
114
14
(200)
(356)
(395)
(414)
(499)
(281)
(402)
(627)
(408)
(291)
(536)
(432)
(510)
(697)
(35)
(295)
40
232
(183)
(202)
(293)
(679)
(204)
(65)
(593)
(272)
(390)
(771)
(395)
(1 044)
(1 636)
(998)
(1 177)
(781)
Cash from Operating Activities
262
N/A
157
-40%
177
+13%
204
+15%
194
-5%
370
+91%
359
-3%
485
+35%
430
-11%
953
+121%
879
-8%
966
+10%
1 260
+30%
709
-44%
522
-26%
737
+41%
839
+14%
806
-4%
1 156
+43%
961
-17%
858
-11%
1 456
+70%
1 275
-12%
1 325
+4%
1 092
-18%
173
-84%
(332)
N/A
(277)
+17%
(128)
+54%
2 642
N/A
3 471
+31%
3 911
+13%
4 088
+5%
1 584
-61%
1 320
-17%
1 167
-12%
281
-76%
(302)
N/A
287
N/A
(497)
N/A
(67)
+86%
Investing Cash Flow
Capital Expenditures
(205)
(312)
(391)
(404)
(404)
(323)
(232)
(238)
(240)
(255)
(342)
(412)
(455)
(553)
(586)
(753)
(782)
(564)
(519)
(280)
(229)
(369)
(425)
(585)
(806)
(1 540)
(1 513)
(1 487)
(1 293)
(565)
(548)
(493)
(527)
(564)
(724)
(781)
(766)
(792)
(755)
(861)
(1 048)
Other Items
10
78
78
86
74
6
37
31
34
55
22
0
6
(4)
(0)
9
144
(29)
6
(34)
(174)
(12)
(47)
(617)
(617)
(53)
(48)
573
573
5
(12)
(11)
(10)
(1 086)
(1 074)
(925)
(219)
1 047
1 047
913
212
Cash from Investing Activities
(196)
N/A
(234)
-19%
(313)
-34%
(318)
-2%
(329)
-4%
(317)
+4%
(196)
+38%
(207)
-6%
(207)
+0%
(200)
+3%
(320)
-60%
(412)
-29%
(450)
-9%
(556)
-24%
(586)
-5%
(744)
-27%
(638)
+14%
(593)
+7%
(513)
+13%
(314)
+39%
(403)
-28%
(382)
+5%
(471)
-24%
(1 202)
-155%
(1 423)
-18%
(1 593)
-12%
(1 560)
+2%
(914)
+41%
(720)
+21%
(560)
+22%
(560)
0%
(504)
+10%
(537)
-7%
(1 651)
-207%
(1 798)
-9%
(1 706)
+5%
(985)
+42%
256
N/A
292
+14%
52
-82%
(836)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(30)
(30)
(30)
(6)
0
0
0
Net Issuance of Debt
(43)
119
(193)
(60)
76
332
(23)
(162)
(358)
(375)
(623)
(102)
(296)
151
598
180
79
159
(36)
(164)
(11)
(477)
(305)
793
883
1 611
1 974
775
819
(1 230)
(1 255)
(1 146)
(1 085)
276
(486)
(472)
(463)
344
213
978
1 293
Cash Paid for Dividends
0
0
0
(55)
(55)
(55)
0
(55)
(55)
(179)
0
(455)
(455)
(474)
(474)
(364)
(364)
(467)
(467)
(467)
(467)
(462)
(462)
(241)
(241)
0
0
0
0
0
0
(337)
(337)
(337)
0
0
(504)
(504)
(504)
(700)
(196)
Other
(71)
(67)
238
224
216
(118)
85
70
77
(91)
96
87
87
(60)
(56)
(60)
(50)
(39)
(54)
(40)
(48)
(61)
(71)
(110)
(123)
(133)
(157)
(130)
(152)
(200)
(157)
(143)
(127)
(140)
(151)
(164)
(180)
(222)
(256)
(285)
(320)
Cash from Financing Activities
(114)
N/A
52
N/A
45
-12%
108
+138%
237
+119%
158
-33%
7
-96%
(147)
N/A
(337)
-129%
(645)
-91%
(706)
-9%
(469)
+34%
(663)
-41%
(384)
+42%
67
N/A
(244)
N/A
(336)
-37%
(347)
-3%
(557)
-61%
(671)
-20%
(525)
+22%
(1 000)
-90%
(838)
+16%
442
N/A
518
+17%
1 478
+185%
1 817
+23%
645
-65%
668
+4%
(1 430)
N/A
(1 412)
+1%
(1 626)
-15%
(1 549)
+5%
(226)
+85%
(1 003)
-345%
(666)
+34%
(1 177)
-77%
(387)
+67%
(546)
-41%
(7)
+99%
776
N/A
Change in Cash
Effect of Foreign Exchange Rates
(2)
5
5
6
12
(1)
(3)
(1)
3
3
3
(0)
(5)
(1)
(3)
(4)
(2)
(1)
2
4
3
2
2
(1)
9
2
3
7
(7)
1
1
8
27
6
16
14
(7)
7
4
15
(3)
Net Change in Cash
(50)
N/A
(20)
+60%
(85)
-327%
0
N/A
113
+109 865%
211
+86%
168
-20%
130
-22%
(110)
N/A
112
N/A
(144)
N/A
84
N/A
142
+69%
(232)
N/A
0
N/A
(256)
N/A
(137)
+46%
(134)
+3%
87
N/A
(20)
N/A
(67)
-236%
77
N/A
(32)
N/A
564
N/A
197
-65%
61
-69%
(72)
N/A
(539)
-646%
(188)
+65%
653
N/A
1 500
+130%
1 789
+19%
2 028
+13%
(286)
N/A
(1 465)
-413%
(1 191)
+19%
(1 888)
-59%
(426)
+77%
36
N/A
(437)
N/A
(131)
+70%
Free Cash Flow
Free Cash Flow
56
N/A
(155)
N/A
(214)
-38%
(200)
+6%
(210)
-5%
47
N/A
127
+170%
246
+94%
190
-23%
698
+267%
537
-23%
554
+3%
805
+45%
156
-81%
(64)
N/A
(16)
+75%
57
N/A
242
+327%
637
+163%
681
+7%
629
-8%
1 087
+73%
851
-22%
740
-13%
286
-61%
(1 366)
N/A
(1 844)
-35%
(1 763)
+4%
(1 422)
+19%
2 077
N/A
2 923
+41%
3 418
+17%
3 560
+4%
1 020
-71%
596
-42%
387
-35%
(485)
N/A
(1 094)
-126%
(467)
+57%
(1 358)
-191%
(1 115)
+18%

See Also

Discover More