Goodtech ASA
OSE:GOD

Watchlist Manager
Goodtech ASA Logo
Goodtech ASA
OSE:GOD
Watchlist
Price: 9.08 NOK 0.22% Market Closed
Market Cap: 253.4m NOK
Have any thoughts about
Goodtech ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Goodtech ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(12)
(21)
(12)
(19)
8
(8)
(74)
(94)
(108)
(103)
(61)
(47)
(42)
(40)
(15)
(16)
(13)
(6)
(3)
6
7
(2)
(2)
(10)
(11)
(8)
(2)
(4)
(7)
(14)
(18)
(15)
(13)
(7)
(2)
4
3
(1)
8
7
7
Depreciation & Amortization
25
19
18
14
10
13
69
69
69
70
46
47
47
48
11
11
10
10
9
11
15
18
22
9
10
9
22
21
20
20
23
23
24
24
20
21
22
23
41
42
43
Other Non-Cash Items
18
53
62
104
67
(17)
(2)
(67)
(28)
22
2
(6)
(5)
(7)
(2)
0
(0)
(4)
9
(3)
(12)
(7)
(17)
(7)
1
2
5
(10)
(10)
(11)
(8)
3
(1)
(8)
(2)
(6)
2
8
(9)
(5)
(8)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
(1)
(1)
2
0
0
0
3
0
0
0
6
7
10
13
10
11
10
Change in Working Capital
(32)
(8)
(8)
15
(17)
16
11
33
48
43
11
12
20
(8)
5
(31)
(3)
22
(20)
20
(1)
(13)
15
8
33
30
(14)
14
(21)
(13)
6
17
23
12
14
(28)
(17)
11
41
(13)
19
Cash from Operating Activities
(0)
N/A
43
N/A
60
+40%
115
+92%
67
-41%
4
-93%
4
+2%
(59)
N/A
(19)
+68%
31
N/A
(3)
N/A
6
N/A
21
+256%
(6)
N/A
(0)
+93%
(35)
-8 119%
(6)
+82%
21
N/A
(4)
N/A
35
N/A
9
-74%
(4)
N/A
18
N/A
1
-97%
32
+5 737%
33
+3%
11
-66%
20
+82%
(17)
N/A
(17)
+2%
2
N/A
29
+1 355%
33
+17%
21
-38%
31
+47%
(9)
N/A
9
N/A
41
+343%
81
+98%
32
-61%
61
+92%
Investing Cash Flow
Capital Expenditures
(36)
(30)
(35)
(18)
(12)
(11)
(12)
(13)
(14)
(15)
(18)
(15)
(12)
(10)
(5)
(2)
(2)
(2)
(1)
(2)
(37)
(38)
(41)
(41)
(5)
(4)
(1)
(2)
(3)
(7)
(10)
(13)
(13)
(9)
(18)
(17)
(19)
(21)
(13)
(11)
(10)
Other Items
(45)
(47)
(16)
(17)
(19)
(16)
93
165
172
173
82
10
4
3
0
0
(0)
(0)
(0)
(0)
10
8
10
10
(0)
2
(0)
0
0
(16)
(12)
(11)
(11)
13
9
0
0
0
(8)
(9)
(9)
Cash from Investing Activities
(65)
N/A
(61)
+6%
(51)
+17%
(35)
+32%
(31)
+12%
(28)
+9%
81
N/A
151
+86%
158
+4%
158
+0%
64
-60%
(5)
N/A
(9)
-77%
(8)
+11%
(5)
+41%
(2)
+51%
(2)
-3%
(2)
+7%
(1)
+46%
(2)
-74%
(28)
-1 259%
(30)
-8%
(32)
-6%
(31)
+2%
(5)
+83%
(2)
+53%
(2)
+37%
(2)
-46%
(3)
-40%
(23)
-636%
(22)
+3%
(23)
-6%
(23)
+0%
4
N/A
(9)
N/A
(10)
-3%
(11)
-15%
(21)
-91%
(20)
+5%
(20)
+1%
(19)
+5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
0
0
0
Net Issuance of Debt
(22)
25
19
30
34
(4)
(61)
(90)
(95)
(65)
(2)
30
30
(2)
(2)
(4)
(4)
(30)
(2)
(3)
28
52
21
19
(14)
(15)
(15)
(13)
(12)
(11)
(15)
(15)
(24)
(32)
(16)
2
2
(20)
(60)
(62)
(37)
Cash Paid for Dividends
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(6)
(35)
(28)
(33)
(45)
(26)
(0)
35
45
23
(0)
(35)
(33)
(0)
0
(0)
(1)
(1)
(1)
1
(1)
(2)
(2)
(3)
2
2
46
48
45
41
3
2
4
(2)
3
4
3
22
11
10
10
Cash from Financing Activities
56
N/A
53
-6%
(32)
N/A
(24)
+24%
(32)
-34%
(30)
+7%
(61)
-102%
(55)
+10%
(49)
+9%
(42)
+16%
(5)
+87%
(5)
+2%
(3)
+40%
(2)
+32%
(2)
+24%
(4)
-137%
(5)
-40%
(30)
-463%
(2)
+92%
(2)
+30%
27
N/A
50
+82%
19
-62%
17
-13%
(11)
N/A
(13)
-13%
32
N/A
35
+10%
33
-7%
30
-8%
(15)
N/A
(16)
-13%
(24)
-44%
(38)
-58%
(18)
+53%
1
N/A
0
-73%
(2)
N/A
(49)
-2 584%
(52)
-6%
(28)
+47%
Change in Cash
Effect of Foreign Exchange Rates
6
7
(0)
(2)
(3)
(8)
2
1
3
6
1
1
0
(0)
(0)
1
1
1
0
(1)
(0)
(0)
0
2
1
1
1
(1)
(0)
(0)
15
15
16
16
1
1
0
1
2
0
1
Net Change in Cash
(3)
N/A
41
N/A
(23)
N/A
54
N/A
1
-98%
(62)
N/A
27
N/A
39
+45%
92
+135%
154
+67%
57
-63%
(3)
N/A
9
N/A
(17)
N/A
(7)
+57%
(40)
-472%
(13)
+68%
(10)
+21%
(8)
+26%
31
N/A
9
-72%
15
+80%
5
-66%
(12)
N/A
16
N/A
19
+15%
43
+128%
53
+23%
12
-78%
(10)
N/A
(19)
-89%
4
N/A
2
-48%
3
+27%
4
+59%
(16)
N/A
(1)
+91%
19
N/A
14
-27%
(40)
N/A
15
N/A
Free Cash Flow
Free Cash Flow
(37)
N/A
13
N/A
25
+93%
97
+293%
55
-43%
(7)
N/A
(7)
-2%
(72)
-927%
(33)
+54%
16
N/A
(20)
N/A
(9)
+56%
8
N/A
(17)
N/A
(5)
+70%
(37)
-654%
(9)
+77%
20
N/A
(5)
N/A
33
N/A
(28)
N/A
(42)
-50%
(24)
+44%
(40)
-69%
27
N/A
28
+7%
10
-65%
18
+86%
(21)
N/A
(24)
-16%
(8)
+65%
16
N/A
21
+32%
12
-43%
13
+4%
(26)
N/A
(9)
+64%
20
N/A
68
+248%
20
-70%
51
+149%

See Also

Discover More