G

Golden Energy Offshore Services AS
OSE:GEOS

Watchlist Manager
Golden Energy Offshore Services AS
OSE:GEOS
Watchlist
Price: 17.25 NOK Market Closed
Market Cap: 430.6m NOK
Have any thoughts about
Golden Energy Offshore Services AS?
Write Note

Intrinsic Value

The intrinsic value of one GEOS stock under the Base Case scenario is 32.8 NOK. Compared to the current market price of 17.25 NOK, Golden Energy Offshore Services AS is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEOS Intrinsic Value
32.8 NOK
Undervaluation 47%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Golden Energy Offshore Services AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GEOS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GEOS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Golden Energy Offshore Services AS

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Golden Energy Offshore Services AS

Provide an overview of the primary business activities
of Golden Energy Offshore Services AS.

What unique competitive advantages
does Golden Energy Offshore Services AS hold over its rivals?

What risks and challenges
does Golden Energy Offshore Services AS face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Golden Energy Offshore Services AS.

Provide P/S
for Golden Energy Offshore Services AS.

Provide P/E
for Golden Energy Offshore Services AS.

Provide P/OCF
for Golden Energy Offshore Services AS.

Provide P/FCFE
for Golden Energy Offshore Services AS.

Provide P/B
for Golden Energy Offshore Services AS.

Provide EV/S
for Golden Energy Offshore Services AS.

Provide EV/GP
for Golden Energy Offshore Services AS.

Provide EV/EBITDA
for Golden Energy Offshore Services AS.

Provide EV/EBIT
for Golden Energy Offshore Services AS.

Provide EV/OCF
for Golden Energy Offshore Services AS.

Provide EV/FCFF
for Golden Energy Offshore Services AS.

Provide EV/IC
for Golden Energy Offshore Services AS.

Show me price targets
for Golden Energy Offshore Services AS made by professional analysts.

What are the Revenue projections
for Golden Energy Offshore Services AS?

How accurate were the past Revenue estimates
for Golden Energy Offshore Services AS?

What are the Net Income projections
for Golden Energy Offshore Services AS?

How accurate were the past Net Income estimates
for Golden Energy Offshore Services AS?

What are the EPS projections
for Golden Energy Offshore Services AS?

How accurate were the past EPS estimates
for Golden Energy Offshore Services AS?

What are the EBIT projections
for Golden Energy Offshore Services AS?

How accurate were the past EBIT estimates
for Golden Energy Offshore Services AS?

Compare the revenue forecasts
for Golden Energy Offshore Services AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Golden Energy Offshore Services AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Golden Energy Offshore Services AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Golden Energy Offshore Services AS compared to its peers.

Compare the P/E ratios
of Golden Energy Offshore Services AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Golden Energy Offshore Services AS with its peers.

Analyze the financial leverage
of Golden Energy Offshore Services AS compared to its main competitors.

Show all profitability ratios
for Golden Energy Offshore Services AS.

Provide ROE
for Golden Energy Offshore Services AS.

Provide ROA
for Golden Energy Offshore Services AS.

Provide ROIC
for Golden Energy Offshore Services AS.

Provide ROCE
for Golden Energy Offshore Services AS.

Provide Gross Margin
for Golden Energy Offshore Services AS.

Provide Operating Margin
for Golden Energy Offshore Services AS.

Provide Net Margin
for Golden Energy Offshore Services AS.

Provide FCF Margin
for Golden Energy Offshore Services AS.

Show all solvency ratios
for Golden Energy Offshore Services AS.

Provide D/E Ratio
for Golden Energy Offshore Services AS.

Provide D/A Ratio
for Golden Energy Offshore Services AS.

Provide Interest Coverage Ratio
for Golden Energy Offshore Services AS.

Provide Altman Z-Score Ratio
for Golden Energy Offshore Services AS.

Provide Quick Ratio
for Golden Energy Offshore Services AS.

Provide Current Ratio
for Golden Energy Offshore Services AS.

Provide Cash Ratio
for Golden Energy Offshore Services AS.

What is the historical Revenue growth
over the last 5 years for Golden Energy Offshore Services AS?

What is the historical Net Income growth
over the last 5 years for Golden Energy Offshore Services AS?

What is the current Free Cash Flow
of Golden Energy Offshore Services AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Golden Energy Offshore Services AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golden Energy Offshore Services AS

Current Assets 144m
Cash & Short-Term Investments 41.2m
Receivables 89.1m
Other Current Assets 13.6m
Non-Current Assets 1.4B
Long-Term Investments 88k
PP&E 1.4B
Intangibles 18.6m
Current Liabilities 284m
Accounts Payable 39.6m
Other Current Liabilities 244.4m
Non-Current Liabilities 745m
Long-Term Debt 745.4m
Other Non-Current Liabilities -326k
Efficiency

Earnings Waterfall
Golden Energy Offshore Services AS

Revenue
209.1m NOK
Cost of Revenue
-108.6m NOK
Gross Profit
100.5m NOK
Operating Expenses
-77.4m NOK
Operating Income
23.1m NOK
Other Expenses
-31.6m NOK
Net Income
-8.5m NOK

Free Cash Flow Analysis
Golden Energy Offshore Services AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GEOS Profitability Score
Profitability Due Diligence

Golden Energy Offshore Services AS's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
38/100
Profitability
Score

Golden Energy Offshore Services AS's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

GEOS Solvency Score
Solvency Due Diligence

Golden Energy Offshore Services AS's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Golden Energy Offshore Services AS's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEOS Price Targets Summary
Golden Energy Offshore Services AS

Wall Street analysts forecast GEOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEOS is 37.74 NOK with a low forecast of 37.37 NOK and a high forecast of 38.85 NOK.

Lowest
Price Target
37.37 NOK
117% Upside
Average
Price Target
37.74 NOK
119% Upside
Highest
Price Target
38.85 NOK
125% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GEOS?

Click here to dive deeper.

Dividends

Golden Energy Offshore Services AS
does not pay dividends
Shareholder Yield

Current shareholder yield for GEOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Golden Energy Offshore Services AS

Country

Norway

Industry

Energy

Market Cap

430.6m NOK

Dividend Yield

0%

Description

Golden Energy Offshore Services AS engages in owning and chartering offshore vessels to oil companies. The company is headquartered in Alesund, More Og Romsdal. The company went IPO on 2018-04-05. The company is functioning as a holding company and operates through 4 subsidiaries that are active in the shipping business area. Its main activity is to own and charter out its wholly owned offshore vessels to international oil companies. The firm owns a fleet that can be used within the Oil & Gas and Renewable offshore industry. The fleet includes Energy Duchess, a Multi-Purpose Support Vessel (MPSV), Energy Empress, which is a Multi-Purpose Support Vessel (MPSV), as well as Energy Swan and Energy Scout, which are Platform Supply Vessels (PSVs). Golden Energy Offshore Services' subsidiaries include Energy Empress AS, Energy Scout AS and Energy Duchess AS.

Contact

MORE OG ROMSDAL
Alesund
St Olavs Plass 1
+4770102660
www.geoff.no

IPO

2018-04-05

Employees

-

Officers

Chief Financial Controller
Karl Inge Krogsethagen
Chartering Manager & Operation Officer
Svein-Terje Brekke Fagervoll
Chief Technical Manager
Vidar Skjong

See Also

Discover More
What is the Intrinsic Value of one GEOS stock?

The intrinsic value of one GEOS stock under the Base Case scenario is 32.8 NOK.

Is GEOS stock undervalued or overvalued?

Compared to the current market price of 17.25 NOK, Golden Energy Offshore Services AS is Undervalued by 47%.

Back to Top