G

Golden Energy Offshore Services AS
OSE:GEOS

Watchlist Manager
Golden Energy Offshore Services AS
OSE:GEOS
Watchlist
Price: 19.5 NOK Market Closed
Market Cap: 489.1m NOK
Have any thoughts about
Golden Energy Offshore Services AS?
Write Note

Income Statement

Earnings Waterfall
Golden Energy Offshore Services AS

Revenue
209.1m NOK
Cost of Revenue
-108.6m NOK
Gross Profit
100.5m NOK
Operating Expenses
-77.4m NOK
Operating Income
23.1m NOK
Other Expenses
-31.6m NOK
Net Income
-8.5m NOK

Income Statement
Golden Energy Offshore Services AS

Rotate your device to view
Income Statement
Currency: NOK
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
61
N/A
67
+9%
110
+66%
114
+3%
70
-39%
55
-21%
71
+29%
107
+51%
141
+31%
158
+12%
209
+32%
Gross Profit
Cost of Revenue
(47)
(49)
(76)
(97)
(81)
(66)
(79)
(93)
(117)
(115)
(109)
Gross Profit
15
N/A
18
+20%
35
+98%
17
-50%
(11)
N/A
(11)
-4%
(7)
+33%
14
N/A
24
+73%
43
+79%
100
+131%
Operating Income
Operating Expenses
(24)
(24)
(37)
(42)
(46)
(42)
(30)
(44)
(64)
(69)
(77)
Depreciation & Amortization
(12)
(14)
(20)
(23)
(25)
(21)
(18)
(26)
(24)
(28)
(33)
Other Operating Expenses
(12)
(10)
(18)
(19)
(21)
(21)
(12)
(18)
(40)
(42)
(44)
Operating Income
(10)
N/A
(7)
+31%
(2)
+63%
(25)
-901%
(57)
-128%
(53)
+7%
(38)
+29%
(30)
+20%
(40)
-33%
(26)
+36%
23
N/A
Pre-Tax Income
Interest Income Expense
1
6
(11)
(54)
(18)
20
(25)
(97)
(107)
(140)
(81)
Non-Reccuring Items
(17)
(17)
(4)
(4)
(88)
(88)
0
0
111
155
117
Total Other Income
101
0
0
0
7
7
0
(0)
(22)
(28)
(67)
Pre-Tax Income
76
N/A
(18)
N/A
(17)
+5%
(83)
-385%
(156)
-87%
(114)
+27%
(63)
+45%
(127)
-102%
(58)
+55%
(39)
+33%
(9)
+78%
Net Income
Tax Provision
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Income from Continuing Operations
76
(18)
(17)
(83)
(156)
(114)
(63)
(128)
(58)
(39)
(9)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
76
N/A
(18)
N/A
(17)
+5%
(83)
-385%
(156)
-87%
(114)
+27%
(63)
+45%
(128)
-102%
(58)
+55%
(39)
+33%
(8)
+78%
EPS (Diluted)
3.17
N/A
-0.5
N/A
-0.51
-2%
-2.22
-335%
-3.51
-58%
-3.16
+10%
-1.31
+59%
-2.49
-90%
-1.08
+57%
-0.69
+36%
-0.05
+93%

See Also

Discover More