GEM Intrinsic Valuation and Fundamental Analysis - Green Minerals AS - Alpha Spread
G

Green Minerals AS
OSE:GEM

Watchlist Manager
Green Minerals AS
OSE:GEM
Watchlist
Price: 6.66 NOK 2.46% Market Closed
Market Cap: 93.5m NOK
Have any thoughts about
Green Minerals AS?
Write Note

Intrinsic Value

The intrinsic value of one GEM stock under the Base Case scenario is 0.42 NOK. Compared to the current market price of 6.66 NOK, Green Minerals AS is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEM Intrinsic Value
0.42 NOK
Overvaluation 94%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Green Minerals AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GEM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GEM?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Green Minerals AS

Provide an overview of the primary business activities
of Green Minerals AS.

What unique competitive advantages
does Green Minerals AS hold over its rivals?

What risks and challenges
does Green Minerals AS face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Green Minerals AS.

Provide P/S
for Green Minerals AS.

Provide P/E
for Green Minerals AS.

Provide P/OCF
for Green Minerals AS.

Provide P/FCFE
for Green Minerals AS.

Provide P/B
for Green Minerals AS.

Provide EV/S
for Green Minerals AS.

Provide EV/GP
for Green Minerals AS.

Provide EV/EBITDA
for Green Minerals AS.

Provide EV/EBIT
for Green Minerals AS.

Provide EV/OCF
for Green Minerals AS.

Provide EV/FCFF
for Green Minerals AS.

Provide EV/IC
for Green Minerals AS.

Show me price targets
for Green Minerals AS made by professional analysts.

What are the Revenue projections
for Green Minerals AS?

How accurate were the past Revenue estimates
for Green Minerals AS?

What are the Net Income projections
for Green Minerals AS?

How accurate were the past Net Income estimates
for Green Minerals AS?

What are the EPS projections
for Green Minerals AS?

How accurate were the past EPS estimates
for Green Minerals AS?

What are the EBIT projections
for Green Minerals AS?

How accurate were the past EBIT estimates
for Green Minerals AS?

Compare the revenue forecasts
for Green Minerals AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Green Minerals AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Green Minerals AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Green Minerals AS compared to its peers.

Compare the P/E ratios
of Green Minerals AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Green Minerals AS with its peers.

Analyze the financial leverage
of Green Minerals AS compared to its main competitors.

Show all profitability ratios
for Green Minerals AS.

Provide ROE
for Green Minerals AS.

Provide ROA
for Green Minerals AS.

Provide ROIC
for Green Minerals AS.

Provide ROCE
for Green Minerals AS.

Provide Gross Margin
for Green Minerals AS.

Provide Operating Margin
for Green Minerals AS.

Provide Net Margin
for Green Minerals AS.

Provide FCF Margin
for Green Minerals AS.

Show all solvency ratios
for Green Minerals AS.

Provide D/E Ratio
for Green Minerals AS.

Provide D/A Ratio
for Green Minerals AS.

Provide Interest Coverage Ratio
for Green Minerals AS.

Provide Altman Z-Score Ratio
for Green Minerals AS.

Provide Quick Ratio
for Green Minerals AS.

Provide Current Ratio
for Green Minerals AS.

Provide Cash Ratio
for Green Minerals AS.

What is the historical Revenue growth
over the last 5 years for Green Minerals AS?

What is the historical Net Income growth
over the last 5 years for Green Minerals AS?

What is the current Free Cash Flow
of Green Minerals AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Green Minerals AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Green Minerals AS

Current Assets 10.8m
Cash & Short-Term Investments 9.3m
Other Current Assets 1.4m
Current Liabilities 1.7m
Accounts Payable 774k
Accrued Liabilities 229k
Other Current Liabilities 671k
Efficiency

Earnings Waterfall
Green Minerals AS

Revenue
6k NOK
Operating Expenses
-11.8m NOK
Operating Income
-11.8m NOK
Other Expenses
6k NOK
Net Income
-11.8m NOK

Free Cash Flow Analysis
Green Minerals AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GEM Profitability Score
Profitability Due Diligence

Green Minerals AS's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
Negative ROE
17/100
Profitability
Score

Green Minerals AS's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

GEM Solvency Score
Solvency Due Diligence

Green Minerals AS's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Green Minerals AS's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEM Price Targets Summary
Green Minerals AS

Wall Street analysts forecast GEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEM is 16.32 NOK with a low forecast of 16.16 NOK and a high forecast of 16.8 NOK.

Lowest
Price Target
16.16 NOK
143% Upside
Average
Price Target
16.32 NOK
145% Upside
Highest
Price Target
16.8 NOK
152% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GEM?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GEM dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GEM Price
Green Minerals AS

1M 1M
-7%
6M 6M
+17%
1Y 1Y
+42%
3Y 3Y
-57%
5Y 5Y
-73%
10Y 10Y
-73%
Annual Price Range
6.66
52w Low
3.19
52w High
9.26
Price Metrics
Average Annual Return -34.53%
Standard Deviation of Annual Returns 46.03%
Max Drawdown -90%
Shares Statistics
Market Capitalization 93.9m NOK
Shares Outstanding 14 046 400
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Green Minerals AS

Country

Norway

Industry

Metals & Mining

Market Cap

93.9m NOK

Dividend Yield

0%

Description

Green Minerals AS operates as an exploration company. The company is headquartered in Asker, Akershus. The company went IPO on 2021-03-23. The firm aims to win licenses to survey, explore and produce marine minerals on the Norwegian Continental Shelf. The firm is a spin-off of SeaBird Exploration Plc, which operates within offshore exploration for natural resources. The main focus of Green Minerals is exploration strategy design, design of marine minerals production system and winning licenses. Green Minerals enables the worlds drive towards electrification and digitization in a sustainable manner. The firm does this by deep sea mining of marine minerals and Rare Earth Elements key to the green shift, eliminating the social costs in onshore mining while reducing the environmental footprint and solving a strategic need for EU and USA.

Contact

AKERSHUS
Asker
Hagalokkveien 26
greenminerals.no

IPO

2021-03-23

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one GEM stock?

The intrinsic value of one GEM stock under the Base Case scenario is 0.42 NOK.

Is GEM stock undervalued or overvalued?

Compared to the current market price of 6.66 NOK, Green Minerals AS is Overvalued by 94%.

Back to Top