Gram Car Carriers ASA
OSE:GCC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.4), the stock would be worth kr248.22 (5% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.8 | kr261.5 |
0%
|
| 3-Year Average | 7.4 | kr248.22 |
-5%
|
| 5-Year Average | 7.6 | kr253.03 |
-3%
|
| Industry Average | 0.7 | kr24.85 |
-90%
|
| Country Average | 13.4 | kr448.89 |
+72%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr9.3B
|
/ |
Apr 2024
$123.9m
|
= |
|
|
kr9.3B
|
/ |
Dec 2024
$170.5m
|
= |
|
|
kr9.3B
|
/ |
Dec 2025
$142.6m
|
= |
|
|
kr9.3B
|
/ |
Dec 2026
$130.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
G
|
Gram Car Carriers ASA
OSE:GCC
|
7.6B NOK | 7.8 | 7.1 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
224.1B DKK | 14.1 | 13 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
228B CNY | 4 | 7.4 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22B CHF | 19.3 | 25 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
21.2B EUR | 23.9 | 25.8 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.5T JPY | 23.9 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.2T JPY | 30.6 | 8.8 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
428.7B TWD | 5.2 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.9T KRW | 7.3 | 10.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
95.2B HKD | 9.8 | 10.1 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.3B HKD | 5 | 7.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 3.6 |
| Median | 13.4 |
| 70th Percentile | 22.2 |
| Max | 40 612.5 |
Other Multiples
Gram Car Carriers ASA
Glance View
Gram Car Carriers ASA engages in the provision of tonnage within the Pure Car Truck Carriers (PCTC). The company is headquartered in Oslo, Oslo. The company went IPO on 2022-01-31. With the fleet of 16 vessel spread across the Distribution, Mid-size and Panamax segments (the Fleet), the Company serves as a provider of vessels and logistics solutions to a global network of clients comprising of major global and regional operators, ensuring punctual and safe shipment of vehicles.
