G

Gram Car Carriers ASA
OSE:GCC

Watchlist Manager
Gram Car Carriers ASA
OSE:GCC
Watchlist
Price: 261.5 NOK
Market Cap: 7.7B NOK

Relative Value

The Relative Value of one GCC stock under the Base Case scenario is 271.8 NOK. Compared to the current market price of 261.5 NOK, Gram Car Carriers ASA is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GCC Relative Value
Base Case
271.8 NOK
Undervaluation 4%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
9
Median 3Y
3
Median 5Y
3
Industry
1
Forward
3.2
vs History
41
vs Industry
44
Median 3Y
6.4
Median 5Y
6.4
Industry
7
Forward
6.2
vs History
34
vs Industry
46
Median 3Y
4.1
Median 5Y
4.1
Industry
4.4
vs History
7
vs Industry
25
Median 3Y
8.8
Median 5Y
8.5
Industry
10.3
vs History
4
vs Industry
7
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
vs History
39
vs Industry
8
Median 3Y
4.2
Median 5Y
4.2
Industry
1.2
Forward
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
53
vs Industry
41
Median 3Y
6
Median 5Y
6
Industry
5.7
Forward
5
vs History
53
vs Industry
41
Median 3Y
8.2
Median 5Y
8.2
Industry
8.3
Forward
5.3
vs History
51
vs Industry
45
Median 3Y
5.3
Median 5Y
5.3
Industry
5.6
vs History
43
vs Industry
38
Median 3Y
5.4
Median 5Y
5.4
Industry
7.6
vs History
0
vs Industry
9
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7

Multiples Across Competitors

GCC Competitors Multiples
Gram Car Carriers ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Gram Car Carriers ASA
OSE:GCC
7.6B NOK 3.4 6.5 5.8 7.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
229.5B CNY 1 4.7 1.9 1.9
CH
Kuehne und Nagel International AG
SIX:KNIN
22.4B CHF 0.9 19 9.3 13.9
DE
Hapag Lloyd AG
XETRA:HLAG
24.1B EUR 1.3 10.1 4.6 8.5
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
172.1B DKK 0.5 4.3 2.6 5.3
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.5 7.2 12.4
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
442.8B TWD 1 3.2 1.6 2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1.1 4.3 11.9 21.1
KR
HMM Co Ltd
KRX:011200
16.6T KRW 1.4 4.4 0.9 1.2
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 0.9 3.6 0.8 0.8
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4 8.3 12