FLEX LNG Ltd
OSE:FLNG

Watchlist Manager
FLEX LNG Ltd Logo
FLEX LNG Ltd
OSE:FLNG
Watchlist
Price: 287 NOK 1.85%
Market Cap: 15.5B NOK
Have any thoughts about
FLEX LNG Ltd?
Write Note

Income Statement

Earnings Waterfall
FLEX LNG Ltd

Revenue
366.8m USD
Cost of Revenue
-69.8m USD
Gross Profit
296.9m USD
Operating Expenses
-86.6m USD
Operating Income
210.4m USD
Other Expenses
-90.8m USD
Net Income
119.6m USD

Income Statement
FLEX LNG Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
10
+472%
19
+100%
27
+40%
41
+49%
40
-2%
49
+23%
77
+58%
81
+5%
93
+15%
104
+12%
120
+15%
139
+16%
146
+5%
149
+2%
164
+10%
208
+26%
248
+19%
296
+20%
343
+16%
337
-2%
355
+5%
365
+3%
348
-5%
366
+5%
368
+1%
372
+1%
371
0%
369
-1%
367
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
(3)
(18)
(31)
(37)
(45)
(34)
(26)
(26)
(23)
(25)
(24)
(22)
(25)
(27)
(31)
(37)
(44)
(53)
(60)
(61)
(61)
(61)
(63)
(63)
(65)
(67)
(66)
(68)
(69)
(70)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
(8)
-401%
(11)
-40%
(9)
+18%
(4)
+52%
6
N/A
23
+289%
51
+122%
59
+15%
69
+17%
80
+17%
98
+22%
114
+16%
119
+5%
118
0%
127
+8%
164
+29%
195
+19%
237
+21%
282
+19%
275
-2%
294
+7%
301
+3%
285
-6%
301
+6%
302
+0%
306
+1%
303
-1%
299
-1%
297
-1%
Operating Income
Operating Expenses
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(6)
(8)
(14)
(22)
(27)
(32)
(36)
(43)
(46)
(47)
(46)
(52)
(60)
(70)
(76)
(81)
(84)
(83)
(84)
(84)
(84)
(85)
(85)
(86)
(85)
(87)
Selling, General & Administrative
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(7)
(8)
(7)
(7)
(7)
(6)
(6)
(7)
(8)
(8)
(9)
(8)
(9)
(9)
(10)
(11)
(11)
(10)
(9)
(10)
Depreciation & Amortization
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(5)
(11)
(17)
(21)
(25)
(27)
(29)
(31)
(34)
(37)
(42)
(49)
(58)
(66)
(70)
(71)
(72)
(72)
(72)
(72)
(72)
(73)
(73)
(74)
(75)
Other Operating Expenses
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(6)
(7)
(6)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(1)
(2)
(2)
(2)
(2)
(2)
Operating Income
(3)
N/A
(3)
+7%
(2)
+16%
(3)
-20%
(3)
-2%
(2)
+16%
(2)
+10%
(2)
+6%
(2)
+5%
(2)
-2%
(2)
+27%
(4)
-133%
(10)
-195%
(14)
-35%
(13)
+9%
(10)
+19%
(3)
+75%
9
N/A
29
+231%
32
+10%
37
+15%
44
+19%
55
+26%
68
+23%
72
+6%
72
+1%
76
+5%
104
+38%
125
+20%
160
+28%
201
+26%
192
-5%
210
+10%
217
+3%
201
-8%
217
+8%
217
0%
220
+2%
217
-1%
214
-1%
210
-2%
Pre-Tax Income
Interest Income Expense
0
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
2
(2)
(5)
(11)
(17)
(22)
(27)
(31)
(34)
(62)
(69)
(66)
(67)
(33)
(34)
(41)
(38)
(20)
(5)
15
5
(40)
(47)
(65)
(86)
(76)
(90)
Non-Reccuring Items
210
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
(1)
(1)
(3)
(16)
(16)
(26)
(25)
(12)
(10)
0
0
Total Other Income
0
0
0
(0)
0
0
0
0
0
0
0
2
2
2
0
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(1)
(1)
(1)
(1)
0
0
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
Pre-Tax Income
207
N/A
(2)
N/A
(3)
-9%
(3)
+3%
(3)
-4%
(3)
-1%
(2)
+8%
(2)
+5%
(2)
+4%
(2)
-2%
(2)
+22%
(2)
-31%
(8)
-255%
(12)
-42%
(10)
+12%
(11)
-8%
(7)
+34%
(2)
+70%
12
N/A
10
-14%
9
-11%
8
-8%
17
+106%
6
-67%
3
-47%
6
+114%
8
+28%
70
+759%
90
+28%
119
+32%
162
+37%
171
+5%
202
+18%
216
+7%
188
-13%
149
-21%
144
-4%
142
-1%
120
-16%
137
+14%
120
-13%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
207
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(8)
(12)
(10)
(11)
(7)
(2)
12
10
9
8
17
6
3
6
8
70
90
119
162
171
202
216
188
149
144
142
120
137
120
Net Income (Common)
207
N/A
(2)
N/A
(3)
-9%
(3)
+3%
(3)
-5%
(3)
-1%
(2)
+8%
(2)
+5%
(2)
+4%
(2)
-2%
(2)
+22%
(2)
-32%
(8)
-254%
(12)
-42%
(10)
+12%
(11)
-8%
(7)
+34%
(2)
+70%
12
N/A
10
-14%
9
-10%
8
-8%
17
+103%
6
-67%
3
-50%
6
+120%
8
+32%
70
+766%
90
+28%
119
+32%
162
+37%
171
+5%
202
+18%
216
+7%
188
-13%
149
-21%
144
-4%
142
-1%
120
-16%
137
+14%
120
-13%
EPS (Diluted)
16.35
N/A
-0.19
N/A
-0.21
-11%
-0.2
+5%
-0.21
-5%
-0.21
N/A
-0.19
+10%
-0.18
+5%
-0.17
+6%
-0.17
N/A
-0.14
+18%
-0.06
+57%
-0.25
-317%
-0.29
-16%
-0.34
-17%
-0.32
+6%
-0.2
+38%
-0.07
+65%
0.29
N/A
0.18
-38%
0.16
-11%
0.17
+6%
0.31
+82%
0.11
-65%
0.06
-45%
0.12
+100%
0.15
+25%
1.3
+767%
1.66
+28%
2.21
+33%
3.04
+38%
3.22
+6%
3.78
+17%
4.03
+7%
3.51
-13%
2.75
-22%
2.67
-3%
2.64
-1%
2.22
-16%
2.53
+14%
2.22
-12%

See Also

Discover More