Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 270.85 NOK 1.03% Market Closed
Market Cap: 756.4B NOK

Intrinsic Value

The intrinsic value of one EQNR stock under the Base Case scenario is 396.56 NOK. Compared to the current market price of 270.85 NOK, Equinor ASA is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQNR Intrinsic Value
396.56 NOK
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinor ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EQNR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EQNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Equinor ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinor ASA

Current Assets 46B
Cash & Short-Term Investments 23.5B
Receivables 13.6B
Other Current Assets 8.9B
Non-Current Assets 85.2B
Long-Term Investments 8.1B
PP&E 55.6B
Intangibles 5.7B
Other Non-Current Assets 15.9B
Efficiency

Free Cash Flow Analysis
Equinor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Equinor ASA

Revenue
102.5B USD
Cost of Revenue
-50B USD
Gross Profit
52.5B USD
Operating Expenses
-21.5B USD
Operating Income
30.9B USD
Other Expenses
-22.1B USD
Net Income
8.8B USD
Fundamental Scores

EQNR Profitability Score
Profitability Due Diligence

Equinor ASA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
65/100
Profitability
Score

Equinor ASA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

EQNR Solvency Score
Solvency Due Diligence

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
78/100
Solvency
Score

Equinor ASA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQNR Price Targets Summary
Equinor ASA

Wall Street analysts forecast EQNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQNR is 312.98 NOK with a low forecast of 222.2 NOK and a high forecast of 420 NOK.

Lowest
Price Target
222.2 NOK
18% Downside
Average
Price Target
312.98 NOK
16% Upside
Highest
Price Target
420 NOK
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EQNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

EQNR News

Other Videos
What is the Intrinsic Value of one EQNR stock?

The intrinsic value of one EQNR stock under the Base Case scenario is 396.56 NOK.

Is EQNR stock undervalued or overvalued?

Compared to the current market price of 270.85 NOK, Equinor ASA is Undervalued by 32%.

Back to Top