Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 256.2 NOK 0.43%
Market Cap: 715.5B NOK
Have any thoughts about
Equinor ASA?
Write Note

Intrinsic Value

The intrinsic value of one EQNR stock under the Base Case scenario is 358.76 NOK. Compared to the current market price of 256.2 NOK, Equinor ASA is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQNR Intrinsic Value
358.76 NOK
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Equinor ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for EQNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about EQNR?
Bearish
Neutral
Bullish

Fundamental Analysis

256.2 NOK
+0.43%
+0.43%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Equinor ASA
NO
Energy
Market Cap
746B NOK
IPO
Jun 18, 2001
Employees
21 245
Norway
Market Cap
746B NOK
Industry
Energy
IPO
Jun 18, 2001
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Equinor ASA

Provide an overview of the primary business activities
of Equinor ASA.

What unique competitive advantages
does Equinor ASA hold over its rivals?

What risks and challenges
does Equinor ASA face in the near future?

Summarize the latest earnings call
of Equinor ASA.

What significant events have occurred
in Equinor ASA over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equinor ASA.

Provide P/S
for Equinor ASA.

Provide P/E
for Equinor ASA.

Provide P/OCF
for Equinor ASA.

Provide P/FCFE
for Equinor ASA.

Provide P/B
for Equinor ASA.

Provide EV/S
for Equinor ASA.

Provide EV/GP
for Equinor ASA.

Provide EV/EBITDA
for Equinor ASA.

Provide EV/EBIT
for Equinor ASA.

Provide EV/OCF
for Equinor ASA.

Provide EV/FCFF
for Equinor ASA.

Provide EV/IC
for Equinor ASA.

Show me price targets
for Equinor ASA made by professional analysts.

What are the Revenue projections
for Equinor ASA?

How accurate were the past Revenue estimates
for Equinor ASA?

What are the Net Income projections
for Equinor ASA?

How accurate were the past Net Income estimates
for Equinor ASA?

What are the EPS projections
for Equinor ASA?

How accurate were the past EPS estimates
for Equinor ASA?

What are the EBIT projections
for Equinor ASA?

How accurate were the past EBIT estimates
for Equinor ASA?

Compare the revenue forecasts
for Equinor ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equinor ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equinor ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equinor ASA compared to its peers.

Compare the P/E ratios
of Equinor ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Equinor ASA with its peers.

Analyze the financial leverage
of Equinor ASA compared to its main competitors.

Show all profitability ratios
for Equinor ASA.

Provide ROE
for Equinor ASA.

Provide ROA
for Equinor ASA.

Provide ROIC
for Equinor ASA.

Provide ROCE
for Equinor ASA.

Provide Gross Margin
for Equinor ASA.

Provide Operating Margin
for Equinor ASA.

Provide Net Margin
for Equinor ASA.

Provide FCF Margin
for Equinor ASA.

Show all solvency ratios
for Equinor ASA.

Provide D/E Ratio
for Equinor ASA.

Provide D/A Ratio
for Equinor ASA.

Provide Interest Coverage Ratio
for Equinor ASA.

Provide Altman Z-Score Ratio
for Equinor ASA.

Provide Quick Ratio
for Equinor ASA.

Provide Current Ratio
for Equinor ASA.

Provide Cash Ratio
for Equinor ASA.

What is the historical Revenue growth
over the last 5 years for Equinor ASA?

What is the historical Net Income growth
over the last 5 years for Equinor ASA?

What is the current Free Cash Flow
of Equinor ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equinor ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equinor ASA

Current Assets 51.1B
Cash & Short-Term Investments 32B
Receivables 11.1B
Other Current Assets 8B
Non-Current Assets 83B
Long-Term Investments 6B
PP&E 58.5B
Intangibles 6.2B
Other Non-Current Assets 12.3B
Current Liabilities 33.5B
Accounts Payable 9.2B
Other Current Liabilities 24.3B
Non-Current Liabilities 57B
Long-Term Debt 23.1B
Other Non-Current Liabilities 33.9B
Efficiency

Earnings Waterfall
Equinor ASA

Revenue
105.3B USD
Cost of Revenue
-50.1B USD
Gross Profit
55.2B USD
Operating Expenses
-22.4B USD
Operating Income
32.8B USD
Other Expenses
-23.1B USD
Net Income
9.6B USD

Free Cash Flow Analysis
Equinor ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EQNR Profitability Score
Profitability Due Diligence

Equinor ASA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
67/100
Profitability
Score

Equinor ASA's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

EQNR Solvency Score
Solvency Due Diligence

Equinor ASA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
79/100
Solvency
Score

Equinor ASA's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQNR Price Targets Summary
Equinor ASA

Wall Street analysts forecast EQNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQNR is 296.52 NOK with a low forecast of 202 NOK and a high forecast of 420 NOK.

Lowest
Price Target
202 NOK
21% Downside
Average
Price Target
296.52 NOK
16% Upside
Highest
Price Target
420 NOK
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQNR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 20, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EQNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

EQNR News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one EQNR stock?

The intrinsic value of one EQNR stock under the Base Case scenario is 358.76 NOK.

Is EQNR stock undervalued or overvalued?

Compared to the current market price of 256.2 NOK, Equinor ASA is Undervalued by 29%.

Back to Top