Equinor ASA
OSE:EQNR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.3), the stock would be worth kr171.56 (53% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.5 | kr361.5 |
0%
|
| 3-Year Average | 8.3 | kr171.56 |
-53%
|
| 5-Year Average | 6.5 | kr134.98 |
-63%
|
| Industry Average | 1 | kr20.12 |
-94%
|
| Country Average | 14.3 | kr295.29 |
-18%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Equinor ASA
OSE:EQNR
|
890.1B NOK | 17.5 | 19.4 | |
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
6.7T SAR | 21.1 | 19.3 | |
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
619.3B USD | 27.9 | 22 | |
| US |
|
Chevron Corp
NYSE:CVX
|
368.5B USD | 24.6 | 30.7 | |
| CN |
|
PetroChina Co Ltd
SSE:601857
|
2.2T CNY | 18.9 | 13.9 | |
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
277.8B USD | 13.1 | 15.6 | |
| UK |
|
Shell PLC
LSE:SHEL
|
186B GBP | 11.9 | 14 | |
| FR |
|
TotalEnergies SE
PAR:TTE
|
164.6B EUR | 20.8 | 15.2 | |
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
610.6B BRL | 10.2 | 5.6 | |
| UK |
|
BP PLC
LSE:BP
|
89.5B GBP | 13.2 | 2 218.2 | |
| CN |
|
China Petroleum & Chemical Corp
SSE:600028
|
645.7B CNY | 31.7 | 20.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.1 |
| Median | 14.3 |
| 70th Percentile | 24 |
| Max | 131 605.6 |
Other Multiples
Equinor ASA
Glance View
Equinor ASA, originally known as Statoil, is a global energy company rooted in Norway, with a legacy steeped in the exploration and production of oil and gas. Founded in 1972, Equinor has evolved significantly from its early days as a state-owned entity focused on tapping into the rich resources of the North Sea. Today, it stands as a publicly traded company that balances its core expertise in hydrocarbons with a growing emphasis on renewable energy sources. At the heart of Equinor’s operations is its ability to harness conventional and sophisticated technologies to efficiently extract and produce oil and natural gas, securing its status as a major player in the global energy market. Its strategic presence spans across 30 countries, ensuring a diversified portfolio that reduces reliance on any single market or resource. Modern Equinor is a testament to the energy sector’s transition towards sustainability while striving for profitability. The company is increasingly investing in renewable energy projects, such as offshore wind farms, positioning itself as a leader in the green transition. This duality in operations allows Equinor to tap into the oil revenue that still fuels much of the world’s energy needs while also preparing for an inevitable shift towards renewable resources. The blend of securing traditional energy assets with an eye on sustainable growth not only fortifies its revenue streams but also enhances its resilience against the volatility of oil prices. By capitalizing on its robust infrastructure and expertise, Equinor aims to sustain its core business model while actively contributing to a greener future, embodying a pragmatic approach to bridging energy past and future.