Equinor ASA banner

Equinor ASA
OSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
OSE:EQNR
Watchlist
Price: 361.5 NOK 1.54% Market Closed
Market Cap: kr924.3B

EV/FCFF

17.5
Current
111%
More Expensive
vs 3-y average of 8.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.5
=
Enterprise Value
kr1T
/
Free Cash Flow to Firm
$6B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.5
=
Enterprise Value
kr1T
/
Free Cash Flow to Firm
$6B

Valuation Scenarios

Equinor ASA is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (8.3), the stock would be worth kr171.56 (53% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-94%
Maximum Upside
No Upside Scenarios
Average Downside
57%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17.5 kr361.5
0%
3-Year Average 8.3 kr171.56
-53%
5-Year Average 6.5 kr134.98
-63%
Industry Average 1 kr20.12
-94%
Country Average 14.3 kr295.29
-18%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
NO
Equinor ASA
OSE:EQNR
890.1B NOK 17.5 19.4
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 21.1 19.3
US
Exxon Mobil Corp
NYSE:XOM
619.3B USD 27.9 22
US
Chevron Corp
NYSE:CVX
368.5B USD 24.6 30.7
CN
PetroChina Co Ltd
SSE:601857
2.2T CNY 18.9 13.9
NL
Royal Dutch Shell PLC
OTC:RYDAF
277.8B USD 13.1 15.6
UK
Shell PLC
LSE:SHEL
186B GBP 11.9 14
FR
TotalEnergies SE
PAR:TTE
164.6B EUR 20.8 15.2
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
610.6B BRL 10.2 5.6
UK
BP PLC
LSE:BP
89.5B GBP 13.2 2 218.2
CN
China Petroleum & Chemical Corp
SSE:600028
645.7B CNY 31.7 20.3

Market Distribution

In line with most companies in Norway
Percentile
59th
Based on 489 companies
59th percentile
17.5
Low
0 — 3.1
Typical Range
3.1 — 24
High
24 —
Distribution Statistics
Norway
Min 0
30th Percentile 3.1
Median 14.3
70th Percentile 24
Max 131 605.6

Equinor ASA
Glance View

Equinor ASA, originally known as Statoil, is a global energy company rooted in Norway, with a legacy steeped in the exploration and production of oil and gas. Founded in 1972, Equinor has evolved significantly from its early days as a state-owned entity focused on tapping into the rich resources of the North Sea. Today, it stands as a publicly traded company that balances its core expertise in hydrocarbons with a growing emphasis on renewable energy sources. At the heart of Equinor’s operations is its ability to harness conventional and sophisticated technologies to efficiently extract and produce oil and natural gas, securing its status as a major player in the global energy market. Its strategic presence spans across 30 countries, ensuring a diversified portfolio that reduces reliance on any single market or resource. Modern Equinor is a testament to the energy sector’s transition towards sustainability while striving for profitability. The company is increasingly investing in renewable energy projects, such as offshore wind farms, positioning itself as a leader in the green transition. This duality in operations allows Equinor to tap into the oil revenue that still fuels much of the world’s energy needs while also preparing for an inevitable shift towards renewable resources. The blend of securing traditional energy assets with an eye on sustainable growth not only fortifies its revenue streams but also enhances its resilience against the volatility of oil prices. By capitalizing on its robust infrastructure and expertise, Equinor aims to sustain its core business model while actively contributing to a greener future, embodying a pragmatic approach to bridging energy past and future.

EQNR Intrinsic Value
331.18 NOK
Overvaluation 8%
Intrinsic Value
Price kr361.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett