
Equinor ASA
OSE:EQNR

Balance Sheet
Balance Sheet Decomposition
Equinor ASA
Current Assets | 46B |
Cash & Short-Term Investments | 23.5B |
Receivables | 13.6B |
Other Current Assets | 8.9B |
Non-Current Assets | 85.2B |
Long-Term Investments | 8.1B |
PP&E | 55.6B |
Intangibles | 5.7B |
Other Non-Current Assets | 15.9B |
Balance Sheet
Equinor ASA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Jan-2020 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 734
|
8 083
|
4 555
|
3 953
|
7 055
|
4 625
|
5 758
|
12 033
|
9 439
|
8 069
|
|
Cash |
1 807
|
1 047
|
596
|
591
|
1 140
|
1 666
|
1 648
|
2 673
|
2 220
|
2 295
|
|
Cash Equivalents |
8 927
|
7 036
|
3 959
|
3 362
|
5 915
|
2 959
|
4 110
|
9 360
|
7 219
|
5 774
|
|
Short-Term Investments |
7 923
|
9 817
|
8 211
|
8 448
|
7 041
|
7 426
|
11 865
|
21 246
|
29 876
|
29 224
|
|
Total Receivables |
11 148
|
6 671
|
7 839
|
9 425
|
8 998
|
8 233
|
8 232
|
17 927
|
22 452
|
16 933
|
|
Accounts Receivables |
7 802
|
5 038
|
6 096
|
8 127
|
6 657
|
6 053
|
6 069
|
13 757
|
15 874
|
11 177
|
|
Other Receivables |
3 346
|
1 633
|
1 743
|
1 298
|
2 341
|
2 180
|
2 163
|
4 170
|
6 578
|
5 756
|
|
Inventory |
3 172
|
2 502
|
3 227
|
3 398
|
2 144
|
3 363
|
3 084
|
3 395
|
5 205
|
3 814
|
|
Other Current Assets |
1 124
|
1 081
|
1 027
|
596
|
818
|
1 131
|
1 885
|
7 225
|
10 180
|
2 950
|
|
Total Current Assets |
34 101
|
28 154
|
24 859
|
25 820
|
26 056
|
24 778
|
30 824
|
61 826
|
77 152
|
60 990
|
|
PP&E Net |
75 228
|
62 006
|
59 556
|
63 637
|
65 262
|
69 953
|
68 508
|
62 075
|
56 498
|
58 822
|
|
PP&E Gross |
75 228
|
62 006
|
59 556
|
63 637
|
65 262
|
69 953
|
68 508
|
62 075
|
56 498
|
58 822
|
|
Accumulated Depreciation |
99 157
|
103 400
|
113 024
|
125 019
|
129 654
|
137 469
|
147 078
|
150 160
|
143 088
|
143 370
|
|
Intangible Assets |
10 479
|
9 129
|
8 915
|
8 282
|
9 107
|
9 280
|
6 668
|
4 985
|
3 778
|
3 976
|
|
Goodwill |
923
|
323
|
328
|
339
|
565
|
1 458
|
1 481
|
1 467
|
1 380
|
1 733
|
|
Note Receivable |
0
|
764
|
707
|
716
|
345
|
413
|
711
|
983
|
1 724
|
381
|
|
Long-Term Investments |
3 747
|
3 160
|
4 589
|
5 392
|
5 318
|
5 042
|
6 345
|
6 032
|
5 491
|
5 949
|
|
Other Long-Term Assets |
7 535
|
6 206
|
5 576
|
6 914
|
5 855
|
7 139
|
10 272
|
9 752
|
11 998
|
11 729
|
|
Other Assets |
923
|
323
|
328
|
339
|
565
|
1 458
|
1 481
|
1 467
|
1 380
|
1 733
|
|
Total Assets |
132 013
N/A
|
109 742
-17%
|
104 530
-5%
|
111 100
+6%
|
112 508
+1%
|
118 063
+5%
|
124 809
+6%
|
147 120
+18%
|
158 021
+7%
|
143 580
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 055
|
7 587
|
7 233
|
8 849
|
8 114
|
9 027
|
7 736
|
12 350
|
12 449
|
11 051
|
|
Short-Term Debt |
1 900
|
1 227
|
1 116
|
1 183
|
1 083
|
935
|
2 617
|
5 023
|
1 812
|
3 596
|
|
Current Portion of Long-Term Debt |
1 646
|
1 099
|
2 558
|
2 908
|
1 380
|
3 152
|
3 160
|
1 363
|
3 805
|
3 679
|
|
Other Current Liabilities |
9 355
|
5 450
|
5 837
|
6 077
|
6 028
|
6 443
|
5 989
|
20 269
|
25 473
|
17 393
|
|
Total Current Liabilities |
23 956
|
15 363
|
16 744
|
19 017
|
16 605
|
19 557
|
19 502
|
39 005
|
43 539
|
35 719
|
|
Long-Term Debt |
27 449
|
29 965
|
27 999
|
24 183
|
23 264
|
24 945
|
32 338
|
29 853
|
26 550
|
24 521
|
|
Deferred Income Tax |
9 569
|
7 421
|
6 427
|
7 654
|
8 671
|
9 410
|
11 224
|
14 037
|
11 996
|
13 345
|
|
Minority Interest |
54
|
36
|
27
|
24
|
19
|
20
|
19
|
14
|
1
|
10
|
|
Other Liabilities |
20 021
|
16 686
|
18 261
|
20 361
|
20 978
|
22 992
|
27 853
|
25 201
|
21 947
|
21 495
|
|
Total Liabilities |
81 049
N/A
|
69 471
-14%
|
69 458
0%
|
71 239
+3%
|
69 537
-2%
|
76 924
+11%
|
90 936
+18%
|
108 110
+19%
|
104 033
-4%
|
95 090
-9%
|
|
Equity | |||||||||||
Common Stock |
1 071
|
1 139
|
1 156
|
1 180
|
1 185
|
1 185
|
1 164
|
1 164
|
1 142
|
1 101
|
|
Retained Earnings |
35 921
|
38 693
|
32 573
|
34 406
|
38 790
|
37 481
|
30 050
|
36 683
|
58 236
|
56 521
|
|
Additional Paid In Capital |
5 380
|
5 720
|
6 607
|
7 933
|
8 247
|
7 732
|
6 852
|
6 408
|
3 041
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
8 592
|
5 281
|
5 264
|
3 594
|
5 251
|
5 259
|
4 193
|
5 245
|
8 431
|
9 132
|
|
Total Equity |
50 964
N/A
|
40 271
-21%
|
35 072
-13%
|
39 861
+14%
|
42 971
+8%
|
41 139
-4%
|
33 873
-18%
|
39 010
+15%
|
53 988
+38%
|
48 490
-10%
|
|
Total Liabilities & Equity |
132 013
N/A
|
109 742
-17%
|
104 530
-5%
|
111 100
+6%
|
112 508
+1%
|
118 063
+5%
|
124 809
+6%
|
147 120
+18%
|
158 021
+7%
|
143 580
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 178
|
3 178
|
3 234
|
3 312
|
3 328
|
3 329
|
3 246
|
3 246
|
3 122
|
2 945
|