E

Endur ASA
OSE:ENDUR

Watchlist Manager
Endur ASA
OSE:ENDUR
Watchlist
Price: 70.8 NOK 4.12% Market Closed
Market Cap: 2.6B NOK
Have any thoughts about
Endur ASA?
Write Note
Section:
 

Relative Value

The Relative Value of one ENDUR stock under the Base Case scenario is 137.91 NOK. Compared to the current market price of 70.8 NOK, Endur ASA is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENDUR Relative Value
Base Case
137.91 NOK
Undervaluation 49%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
28
vs Industry
55
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
Forward
0.9
More Details
650.3
P/E
P/E
Price to Earnings
650.3
vs History
0
vs Industry
2
Median 3Y
-1.4
Median 5Y
-8
Industry
20.7
Forward
35.8
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
28
vs Industry
51
Median 3Y
7.4
Median 5Y
4.1
Industry
14.8
More Details
36
P/FCFE
P/FCFE
Price to FCFE
36
vs History
4
vs Industry
31
Median 3Y
1.9
Median 5Y
1
Industry
21.3
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
22
vs Industry
40
Median 3Y
1.2
Median 5Y
1.4
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
23
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
Forward
1.2
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
41
vs Industry
67
Median 3Y
2.2
Median 5Y
2.3
Industry
6.2
More Details
11
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11
vs History
36
vs Industry
32
Median 3Y
9.6
Median 5Y
9.1
Industry
12.4
Forward
8.8
More Details
33.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.5
vs History
20
vs Industry
13
Median 3Y
22.3
Median 5Y
17.6
Industry
16
Forward
21.7
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
31
vs Industry
40
Median 3Y
10.4
Median 5Y
7.1
Industry
14.8
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
26
vs Industry
31
Median 3Y
12.1
Median 5Y
-4.9
Industry
18.1
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
22
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

ENDUR Competitors Multiples
Endur ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Endur ASA
OSE:ENDUR
2.6B NOK 1 650.3 11 33.5
US
Caterpillar Inc
NYSE:CAT
176.2B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.9B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48B USD 1.4 22.8 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.8B USD 3.2 31 16.2 21.3
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
E
Endur ASA
OSE:ENDUR
Average EV/EBITDA: 28.3
11
147%
0.1
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
E
Endur ASA
OSE:ENDUR
Average EV/EBIT: 32.9
33.5
304%
0.1
US
Caterpillar Inc
NYSE:CAT
13.4
3%
5
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.3
68%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.2
47%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
211.3
824%
0.3

See Also

Summary
ENDUR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ENDUR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ENDUR stock valuation using valuation multiples.
Wall Street Estimates
ENDUR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ENDUR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.