E

Endur ASA
OSE:ENDUR

Watchlist Manager
Endur ASA
OSE:ENDUR
Watchlist
Price: 60 NOK 1.87% Market Closed
Market Cap: 2.2B NOK
Have any thoughts about
Endur ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Endur ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(273)
(218)
(381)
(364)
(379)
(384)
(63)
(63)
(42)
(40)
(8)
(4)
(9)
(4)
(12)
(24)
(27)
(41)
(71)
(58)
(47)
(34)
(10)
(8)
(21)
(32)
(519)
(541)
(586)
(578)
(52)
(43)
30
35
9
(32)
(30)
(11)
(27)
16
13
Depreciation & Amortization
88
31
186
185
183
180
7
3
2
1
6
6
6
5
4
4
3
4
25
27
30
32
14
14
14
14
478
32
62
0
120
0
187
0
134
187
163
196
153
169
179
Other Non-Cash Items
(318)
(347)
(118)
(46)
53
15
(39)
(27)
(9)
58
81
81
85
81
5
6
3
9
2
3
3
2
4
(5)
(6)
(5)
4
(23)
28
149
35
128
47
53
80
85
126
13
111
65
71
Cash Taxes Paid
1
(0)
0
2
1
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
2
2
1
2
3
2
2
2
1
2
3
9
33
72
102
119
108
90
79
127
118
104
91
40
55
Change in Working Capital
246
193
120
72
7
57
(57)
(20)
2
(41)
(79)
(80)
(122)
(112)
14
23
27
29
48
22
(5)
(28)
(41)
(30)
(9)
(8)
1
36
(78)
21
(131)
(144)
(15)
(157)
44
(71)
(9)
(39)
(104)
6
(72)
Cash from Operating Activities
(257)
N/A
(341)
-33%
(193)
+43%
(153)
+21%
(135)
+12%
(132)
+2%
(153)
-16%
(107)
+30%
(47)
+56%
(21)
+55%
(0)
+98%
2
N/A
(40)
N/A
(30)
+24%
12
N/A
9
-21%
6
-37%
1
-87%
5
+521%
(7)
N/A
(19)
-178%
(28)
-47%
(33)
-18%
(29)
+11%
(22)
+25%
(32)
-47%
(36)
-12%
(34)
+5%
(112)
-225%
60
N/A
(29)
N/A
43
N/A
196
+359%
51
-74%
267
+424%
151
-43%
232
+53%
208
-10%
133
-36%
255
+92%
190
-25%
Investing Cash Flow
Capital Expenditures
(37)
(65)
(37)
(43)
(31)
(3)
(3)
0
2
2
(0)
1
(2)
(4)
(3)
(2)
(2)
0
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(4)
(25)
(26)
(30)
(121)
(105)
(116)
(118)
(47)
(48)
(45)
(42)
(41)
(49)
(52)
Other Items
154
206
128
158
287
187
192
167
(55)
5
0
0
0
2
1
1
1
(39)
(44)
1
1
39
45
(3)
(3)
(39)
(215)
(725)
(726)
(687)
(862)
(350)
(333)
(335)
1
1
(16)
(35)
(101)
(107)
(105)
Cash from Investing Activities
117
N/A
141
+21%
91
-36%
115
+27%
256
+122%
184
-28%
189
+3%
168
-11%
(54)
N/A
7
N/A
(0)
N/A
1
N/A
(2)
N/A
(2)
-9%
(2)
+16%
(1)
+15%
(1)
+40%
(39)
-4 750%
(46)
-18%
(1)
+99%
(1)
+15%
36
N/A
42
+17%
(7)
N/A
(7)
-4%
(44)
-546%
(219)
-398%
(750)
-243%
(752)
0%
(717)
+5%
(982)
-37%
(455)
+54%
(450)
+1%
(453)
-1%
(46)
+90%
(47)
-4%
(60)
-27%
(77)
-28%
(142)
-84%
(156)
-10%
(157)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
17
0
46
46
29
29
(0)
0
0
0
0
0
0
0
0
100
214
0
0
0
639
0
593
548
0
133
180
225
134
2
(9)
Net Issuance of Debt
(141)
(182)
30
(173)
(185)
(184)
(103)
(106)
(111)
(145)
(15)
(13)
(34)
(3)
(20)
(20)
(0)
15
22
19
17
8
(3)
7
23
(1)
191
887
865
881
619
(85)
(83)
(99)
(120)
(394)
(403)
(407)
(269)
(46)
(81)
Other
(149)
(195)
0
0
(175)
(161)
0
0
0
0
0
0
(1)
0
(1)
0
(2)
(2)
(1)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(3)
(9)
(33)
(72)
(102)
(119)
(108)
(90)
(79)
(127)
(118)
(104)
(91)
(40)
(55)
Cash from Financing Activities
142
N/A
55
-61%
30
-45%
(87)
N/A
(165)
-89%
(150)
+9%
(103)
+31%
(106)
-2%
51
N/A
17
-67%
2
-86%
4
+60%
11
+202%
43
+274%
7
-83%
7
-5%
(1)
N/A
13
N/A
20
+60%
17
-18%
14
-13%
6
-57%
(5)
N/A
6
N/A
22
+297%
97
+333%
402
+315%
1 092
+172%
1 045
-4%
924
-12%
1 156
+25%
434
-62%
402
-7%
359
-11%
(199)
N/A
(389)
-96%
(340)
+12%
(286)
+16%
(225)
+21%
(84)
+63%
(144)
-71%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
(8)
(22)
(13)
(4)
(12)
8
(19)
(11)
22
19
32
Net Change in Cash
2
N/A
(145)
N/A
(72)
+51%
(125)
-75%
(44)
+65%
(98)
-122%
(68)
+31%
(45)
+34%
(50)
-11%
2
N/A
2
-23%
7
+327%
(30)
N/A
11
N/A
17
+66%
15
-15%
4
-76%
(25)
N/A
(21)
+17%
9
N/A
(5)
N/A
14
N/A
4
-70%
(30)
N/A
(6)
+79%
21
N/A
147
+614%
308
+110%
183
-41%
268
+46%
137
-49%
(1)
N/A
135
N/A
(47)
N/A
11
N/A
(277)
N/A
(188)
+32%
(166)
+11%
(212)
-27%
35
N/A
(78)
N/A
Free Cash Flow
Free Cash Flow
(293)
N/A
(406)
-38%
(230)
+43%
(196)
+15%
(167)
+15%
(135)
+19%
(156)
-15%
(107)
+32%
(45)
+57%
(19)
+58%
(1)
+96%
3
N/A
(42)
N/A
(34)
+18%
9
N/A
7
-25%
4
-43%
1
-81%
3
+313%
(8)
N/A
(20)
-143%
(30)
-49%
(36)
-18%
(33)
+8%
(26)
+21%
(37)
-45%
(40)
-8%
(60)
-48%
(138)
-132%
30
N/A
(149)
N/A
(63)
+58%
79
N/A
(67)
N/A
220
N/A
103
-53%
187
+81%
166
-12%
92
-44%
206
+124%
138
-33%

See Also

Discover More