E

Elopak ASA
OSE:ELO

Watchlist Manager
Elopak ASA
OSE:ELO
Watchlist
Price: 44.5 NOK 1.83% Market Closed
Market Cap: 12B NOK
Have any thoughts about
Elopak ASA?
Write Note

Relative Value

The Relative Value of one ELO stock under the Base Case scenario is 56.78 NOK. Compared to the current market price of 44.5 NOK, Elopak ASA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELO Relative Value
Base Case
56.78 NOK
Undervaluation 22%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.9
vs History
41
vs Industry
49
Median 3Y
12.6
Median 5Y
14
Industry
17.1
Forward
13.7
vs History
65
vs Industry
49
Median 3Y
6.5
Median 5Y
6
Industry
8.1
vs History
30
vs Industry
9
Median 3Y
20.8
Median 5Y
8.9
Industry
16.7
vs History
2
vs Industry
15
Median 3Y
2.2
Median 5Y
2.3
Industry
1.3
vs History
16
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
1.1
vs History
16
vs Industry
63
Median 3Y
2.5
Median 5Y
2.6
Industry
4.5
vs History
27
vs Industry
50
Median 3Y
6.6
Median 5Y
6.7
Industry
9
Forward
7.5
vs History
51
vs Industry
46
Median 3Y
12
Median 5Y
12.1
Industry
13.2
Forward
11.5
vs History
74
vs Industry
43
Median 3Y
9.2
Median 5Y
8.7
Industry
9.3
vs History
60
vs Industry
34
Median 3Y
14.5
Median 5Y
14.5
Industry
14.8
vs History
2
vs Industry
26
Median 3Y
1.2
Median 5Y
1.2
Industry
1

Multiples Across Competitors

ELO Competitors Multiples
Elopak ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elopak ASA
OSE:ELO
12B NOK 0.9 14.7 7.8 12.3
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
22.1B USD 2.7 28.8 14.7 21.5
US
International Paper Co
NYSE:IP
20.6B USD 1.1 49.1 13.2 64
US
Avery Dennison Corp
NYSE:AVY
16.3B USD 1.9 24.2 12.8 16.4
UK
Amcor PLC
NYSE:AMCR
15.1B USD 1.1 19.8 11.5 16.5
IE
Smurfit Kappa Group PLC
F:SK3
12.8B EUR 1.1 16.9 7.6 11
UK
DS Smith PLC
LSE:SMDS
8.2B GBP 1.2 21.3 9.8 16.6
US
Graphic Packaging Holding Co
NYSE:GPK
8.8B USD 1 12.3 8 11.9
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26.3 9.8 18.5
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.2 8.8 11.4

See Also

Discover More
Back to Top