E

Elmera Group ASA
OSE:ELMRA

Watchlist Manager
Elmera Group ASA
OSE:ELMRA
Watchlist
Price: 36.9 NOK -2.51% Market Closed
Market Cap: 4.2B NOK
Have any thoughts about
Elmera Group ASA?
Write Note

Intrinsic Value

The intrinsic value of one ELMRA stock under the Base Case scenario is 45.9 NOK. Compared to the current market price of 36.9 NOK, Elmera Group ASA is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELMRA Intrinsic Value
45.9 NOK
Undervaluation 20%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Elmera Group ASA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ELMRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ELMRA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Elmera Group ASA

Provide an overview of the primary business activities
of Elmera Group ASA.

What unique competitive advantages
does Elmera Group ASA hold over its rivals?

What risks and challenges
does Elmera Group ASA face in the near future?

Summarize the latest earnings call
of Elmera Group ASA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elmera Group ASA.

Provide P/S
for Elmera Group ASA.

Provide P/E
for Elmera Group ASA.

Provide P/OCF
for Elmera Group ASA.

Provide P/FCFE
for Elmera Group ASA.

Provide P/B
for Elmera Group ASA.

Provide EV/S
for Elmera Group ASA.

Provide EV/GP
for Elmera Group ASA.

Provide EV/EBITDA
for Elmera Group ASA.

Provide EV/EBIT
for Elmera Group ASA.

Provide EV/OCF
for Elmera Group ASA.

Provide EV/FCFF
for Elmera Group ASA.

Provide EV/IC
for Elmera Group ASA.

Show me price targets
for Elmera Group ASA made by professional analysts.

What are the Revenue projections
for Elmera Group ASA?

How accurate were the past Revenue estimates
for Elmera Group ASA?

What are the Net Income projections
for Elmera Group ASA?

How accurate were the past Net Income estimates
for Elmera Group ASA?

What are the EPS projections
for Elmera Group ASA?

How accurate were the past EPS estimates
for Elmera Group ASA?

What are the EBIT projections
for Elmera Group ASA?

How accurate were the past EBIT estimates
for Elmera Group ASA?

Compare the revenue forecasts
for Elmera Group ASA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elmera Group ASA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elmera Group ASA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elmera Group ASA compared to its peers.

Compare the P/E ratios
of Elmera Group ASA against its peers.

Discuss the investment returns and shareholder value creation
comparing Elmera Group ASA with its peers.

Analyze the financial leverage
of Elmera Group ASA compared to its main competitors.

Show all profitability ratios
for Elmera Group ASA.

Provide ROE
for Elmera Group ASA.

Provide ROA
for Elmera Group ASA.

Provide ROIC
for Elmera Group ASA.

Provide ROCE
for Elmera Group ASA.

Provide Gross Margin
for Elmera Group ASA.

Provide Operating Margin
for Elmera Group ASA.

Provide Net Margin
for Elmera Group ASA.

Provide FCF Margin
for Elmera Group ASA.

Show all solvency ratios
for Elmera Group ASA.

Provide D/E Ratio
for Elmera Group ASA.

Provide D/A Ratio
for Elmera Group ASA.

Provide Interest Coverage Ratio
for Elmera Group ASA.

Provide Altman Z-Score Ratio
for Elmera Group ASA.

Provide Quick Ratio
for Elmera Group ASA.

Provide Current Ratio
for Elmera Group ASA.

Provide Cash Ratio
for Elmera Group ASA.

What is the historical Revenue growth
over the last 5 years for Elmera Group ASA?

What is the historical Net Income growth
over the last 5 years for Elmera Group ASA?

What is the current Free Cash Flow
of Elmera Group ASA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elmera Group ASA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elmera Group ASA

Current Assets 1.9B
Cash & Short-Term Investments 159.1m
Receivables 1.2B
Other Current Assets 586.2m
Non-Current Assets 3.2B
Long-Term Investments 156.4m
PP&E 81.9m
Intangibles 1.8B
Other Non-Current Assets 1.1B
Current Liabilities 2.6B
Accounts Payable 321.4m
Accrued Liabilities 468.9m
Short-Term Debt 1B
Other Current Liabilities 769.2m
Non-Current Liabilities 1.2B
Long-Term Debt 61.8m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Elmera Group ASA

Revenue
14.9B NOK
Cost of Revenue
-13.1B NOK
Gross Profit
1.8B NOK
Operating Expenses
-1.3B NOK
Operating Income
436.7m NOK
Other Expenses
-207.8m NOK
Net Income
228.9m NOK

Free Cash Flow Analysis
Elmera Group ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ELMRA Profitability Score
Profitability Due Diligence

Elmera Group ASA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive Free Cash Flow
Positive Gross Profit
45/100
Profitability
Score

Elmera Group ASA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ELMRA Solvency Score
Solvency Due Diligence

Elmera Group ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
41/100
Solvency
Score

Elmera Group ASA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELMRA Price Targets Summary
Elmera Group ASA

Wall Street analysts forecast ELMRA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELMRA is 30.6 NOK with a low forecast of 21.21 NOK and a high forecast of 40.95 NOK.

Lowest
Price Target
21.21 NOK
43% Downside
Average
Price Target
30.6 NOK
17% Downside
Highest
Price Target
40.95 NOK
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ELMRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELMRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Elmera Group ASA

Country

Norway

Industry

Utilities

Market Cap

4B NOK

Dividend Yield

6.23%

Description

Elmera Group ASA supplies electricity to homes and to large and small jobs in the private and public sectors. The company is headquartered in Fyllingsdalen, Hordaland. The company went IPO on 2018-03-21. The Group is a national electricity retailer and provider of related services to households, private and public companies, as well as municipalities. The core business includes the purchase, sale and portfolio management of electrical power. The firm operates within segments: The Consumer segment, that implies the sale of electrical power and related services to private consumers in Norway; The Business segment, that covers sale of electrical power and related services to business consumers in Norway; and The Nordic segment, that covers sale of electrical power and related services to consumers in Finland and Sweden.

Contact

HORDALAND
Fyllingsdalen
Folke Bernadottes 38
www.fjordkraft.no

IPO

2018-03-21

Employees

475

Officers

President & CEO
Mr. Rolf Barmen
Executive VP & Group Chief Financial Officer
Mr. Henning Nordgulen
Executive VP & Chief Information Officer
Ms. Kari Marvik
Executive VP and Head of HR & Communications
Ms. Jeanne Katralen Tjomsland
Executive VP, Chief Strategy Officer and Head of Strategy, Innovation, Sustainability, M&A
Mr. Arnstein Flaskerud
Executive VP & Head of Service Companies
Ms. Solfrid Kongshaug Aase
Show More
Executive VP & Head of Business
Mr. Roger Finnanger
Executive VP & Head of Power Markets and Energy Supply
Ms. Solfrid Fluge Andersen
Executive VP and Head of Nordic & Other End-User Companies
Mr. Per Heiberg-Andersen
Chief Executive Officer of Fjordkraft AS
Mr. Magnar Erik Oyhovden
Show Less

See Also

Discover More
What is the Intrinsic Value of one ELMRA stock?

The intrinsic value of one ELMRA stock under the Base Case scenario is 45.9 NOK.

Is ELMRA stock undervalued or overvalued?

Compared to the current market price of 36.9 NOK, Elmera Group ASA is Undervalued by 20%.

Back to Top