Elkem ASA
OSE:ELK

Watchlist Manager
Elkem ASA Logo
Elkem ASA
OSE:ELK
Watchlist
Price: 17.29 NOK 0.99% Market Closed
Market Cap: 11B NOK
Have any thoughts about
Elkem ASA?
Write Note

Relative Value

The Relative Value of one ELK stock under the Base Case scenario is 62.92 NOK. Compared to the current market price of 17.29 NOK, Elkem ASA is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELK Relative Value
Base Case
62.92 NOK
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
vs Industry
2
Median 3Y
2.3
Median 5Y
5.1
Industry
21.7
Forward
16.6
vs History
25
vs Industry
63
Median 3Y
2.9
Median 5Y
3.7
Industry
13
vs History
vs Industry
45
Median 3Y
5
Median 5Y
4.3
Industry
20.5
vs History
95
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
33
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.6
vs History
23
vs Industry
83
Median 3Y
1.1
Median 5Y
1.2
Industry
7.2
vs History
14
vs Industry
51
Median 3Y
2.9
Median 5Y
4.3
Industry
13.2
Forward
5
vs History
7
vs Industry
6
Median 3Y
4.4
Median 5Y
9.1
Industry
17.5
Forward
15.9
vs History
11
vs Industry
52
Median 3Y
3.4
Median 5Y
4.9
Industry
13.9
vs History
vs Industry
44
Median 3Y
3.7
Median 5Y
3.4
Industry
19.1
vs History
68
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

ELK Competitors Multiples
Elkem ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elkem ASA
OSE:ELK
11B NOK 0.3 -21.8 6.9 71.5
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4.1 20 8.9 11.7
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.2B CNY 1.2 15.1 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
NO
Elkem ASA
OSE:ELK
Average P/E: 31.2
Negative Multiple: -21.8
2 508%
N/A
US
Sherwin-Williams Co
NYSE:SHW
34.1
52%
0.7
US
Ecolab Inc
NYSE:ECL
33.5
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
US
Dupont De Nemours Inc
NYSE:DD
40.4
399%
0.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.1
41%
0.4
US
PPG Industries Inc
NYSE:PPG
18.9
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Elkem ASA
OSE:ELK
Average EV/EBITDA: 19.7
6.9
62%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Elkem ASA
OSE:ELK
Average EV/EBIT: 29.7
71.5
181%
0.4
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top