Elkem ASA
OSE:ELK

Watchlist Manager
Elkem ASA Logo
Elkem ASA
OSE:ELK
Watchlist
Price: 17.29 NOK 0.99% Market Closed
Market Cap: 11B NOK
Have any thoughts about
Elkem ASA?
Write Note

Cash Flow Statement

Cash Flow Statement
Elkem ASA

Rotate your device to view
Cash Flow Statement
Currency: NOK
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
232
160
84
858
959
1 008
1 151
797
871
950
934
(700)
(247)
347
1 971
2 830
3 877
4 447
4 142
3 859
2 684
1 837
1 384
1 044
824
588
827
1 244
1 998
3 599
5 785
8 418
11 321
13 518
12 414
10 556
7 248
3 152
1 682
34
(213)
Depreciation & Amortization
496
483
479
624
769
902
1 067
1 036
1 054
1 087
1 069
(518)
(191)
120
1 261
1 252
1 240
1 246
1 270
1 304
1 335
1 376
1 467
1 522
1 608
1 663
1 727
1 759
1 857
1 909
1 892
1 943
1 909
1 941
2 027
2 091
2 165
2 221
2 406
2 473
2 667
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
20
(26)
(93)
(401)
(302)
(134)
(194)
381
(308)
(537)
(570)
(893)
221
1
46
(272)
(539)
(330)
(862)
(112)
(650)
(1 144)
(1 644)
(1 945)
(1 785)
(829)
602
153
474
246
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559
611
681
685
192
393
362
365
423
414
628
759
1 345
1 671
1 803
1 803
2 281
1 904
1 746
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
104
211
322
446
517
476
438
390
280
282
259
248
242
245
247
239
235
236
239
242
232
278
279
319
390
462
559
716
786
848
Change in Working Capital
547
723
928
715
465
(100)
(245)
(604)
(606)
(445)
(399)
56
(372)
(396)
(575)
(1 136)
(1 399)
(1 888)
(1 333)
(1 054)
(305)
162
(119)
(260)
(405)
(463)
(171)
(326)
(457)
(269)
(2 652)
(3 035)
(3 895)
(4 826)
(3 182)
(3 349)
(2 503)
(890)
(1 235)
(24)
(474)
Cash from Operating Activities
1 275
N/A
1 366
+7%
1 491
+9%
2 197
+47%
2 193
0%
1 810
-17%
1 973
+9%
1 229
-38%
1 319
+7%
1 592
+21%
1 604
+1%
(1 142)
N/A
(836)
+27%
(22)
+97%
2 256
N/A
2 644
+17%
3 584
+36%
3 611
+1%
4 460
+24%
3 801
-15%
3 177
-16%
2 805
-12%
1 839
-34%
2 527
+37%
2 028
-20%
1 834
-10%
2 111
+15%
2 138
+1%
3 068
+43%
4 377
+43%
4 913
+12%
6 676
+36%
8 191
+23%
8 989
+10%
9 314
+4%
7 513
-19%
6 081
-19%
5 085
-16%
3 006
-41%
2 957
-2%
2 226
-25%
Investing Cash Flow
Capital Expenditures
(805)
(868)
(903)
(941)
(905)
(866)
(796)
(809)
(784)
(794)
(831)
302
12
(283)
(1 126)
(1 324)
(1 438)
(1 453)
(1 916)
(1 704)
(1 846)
(2 085)
(2 141)
(2 513)
(2 611)
(2 391)
(2 346)
(2 284)
(2 151)
(2 719)
(3 266)
(3 561)
(3 883)
(3 973)
(4 213)
(4 526)
(4 955)
(5 361)
(4 988)
(4 816)
(4 273)
Other Items
89
82
(1 431)
(1 794)
(1 635)
(1 960)
(617)
213
124
441
504
(45)
(47)
(46)
(2)
(2 741)
(2 769)
(2 758)
(2 755)
0
39
(179)
(144)
(148)
(932)
(965)
(916)
(1 031)
(374)
(172)
81
10
(54)
(10)
(191)
(118)
(338)
(369)
(311)
(307)
107
Cash from Investing Activities
(716)
N/A
(786)
-10%
(2 334)
-197%
(2 735)
-17%
(2 540)
+7%
(2 826)
-11%
(1 413)
+50%
(596)
+58%
(660)
-11%
(353)
+47%
(327)
+7%
257
N/A
(35)
N/A
(329)
-840%
(1 128)
-243%
(4 065)
-260%
(4 207)
-3%
(4 211)
0%
(4 671)
-11%
(1 704)
+64%
(1 807)
-6%
(2 264)
-25%
(2 285)
-1%
(2 661)
-16%
(3 543)
-33%
(3 356)
+5%
(3 262)
+3%
(3 315)
-2%
(2 525)
+24%
(2 891)
-14%
(3 185)
-10%
(3 551)
-11%
(3 937)
-11%
(3 983)
-1%
(4 404)
-11%
(4 644)
-5%
(5 293)
-14%
(5 730)
-8%
(5 299)
+8%
(5 123)
+3%
(4 166)
+19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 171
5 171
5 171
5 171
0
0
0
0
0
0
0
0
3
1 873
1 600
1 622
1 627
(231)
(42)
(38)
(11)
(23)
18
(8)
(42)
(41)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
(78)
152
(525)
(829)
(307)
(1 810)
(1 662)
816
613
1 920
2 345
(70)
(536)
170
(57)
99
1 151
(31)
1 122
(121)
(1 539)
(647)
(1 206)
(705)
1 731
1 218
2 697
3 440
1 284
1 408
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
0
(144)
(144)
0
0
(1 511)
(1 511)
(1 511)
(1 511)
(349)
(349)
(349)
0
(96)
(96)
(96)
0
(1 900)
(1 900)
(1 900)
0
(3 815)
(3 815)
(3 815)
0
0
Other
(214)
(920)
895
859
300
1 112
(448)
(346)
(483)
(561)
(1 074)
1 193
1 263
1 327
259
(33)
53
(449)
(478)
(576)
(789)
(324)
(606)
(166)
55
(44)
84
79
(78)
(53)
651
729
185
175
(256)
(217)
188
(32)
(341)
(568)
(484)
Cash from Financing Activities
(214)
N/A
(920)
-330%
895
N/A
859
-4%
300
-65%
1 112
+271%
(448)
N/A
(346)
+23%
(483)
-40%
(561)
-16%
(1 074)
-91%
1 115
N/A
1 415
+27%
802
-43%
(714)
N/A
4 687
N/A
3 270
-30%
2 916
-11%
5 509
+89%
37
-99%
(380)
N/A
510
N/A
(2 187)
N/A
(2 213)
-1%
(124)
+94%
(450)
-263%
(166)
+63%
884
N/A
1 668
+89%
2 573
+54%
2 056
-20%
721
-65%
(2 593)
N/A
(2 973)
-15%
(2 899)
+2%
(397)
+86%
(2 432)
-513%
(1 132)
+53%
(724)
+36%
(3 141)
-334%
883
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
12
13
(44)
17
(27)
(38)
(6)
33
77
69
163
47
259
174
99
(24)
(267)
(113)
(79)
101
98
397
540
205
539
198
(68)
129
18
(110)
Net Change in Cash
345
N/A
(340)
N/A
52
N/A
321
+517%
(47)
N/A
96
N/A
112
+17%
287
+156%
176
-39%
678
+285%
203
-70%
242
+19%
557
+130%
407
-27%
431
+6%
3 239
+652%
2 609
-19%
2 310
-11%
5 331
+131%
2 211
-59%
1 059
-52%
1 214
+15%
(2 586)
N/A
(2 088)
+19%
(1 465)
+30%
(1 873)
-28%
(1 341)
+28%
(560)
+58%
2 098
N/A
3 980
+90%
3 885
-2%
3 944
+2%
2 058
-48%
2 573
+25%
2 216
-14%
3 011
+36%
(1 446)
N/A
(1 845)
-28%
(2 888)
-57%
(5 289)
-83%
(1 167)
+78%
Free Cash Flow
Free Cash Flow
470
N/A
498
+6%
588
+18%
1 256
+114%
1 288
+3%
944
-27%
1 177
+25%
420
-64%
535
+27%
798
+49%
773
-3%
(840)
N/A
(824)
+2%
(305)
+63%
1 130
N/A
1 320
+17%
2 146
+63%
2 158
+1%
2 544
+18%
2 097
-18%
1 331
-37%
720
-46%
(302)
N/A
14
N/A
(583)
N/A
(557)
+4%
(235)
+58%
(146)
+38%
917
N/A
1 658
+81%
1 647
-1%
3 115
+89%
4 308
+38%
5 016
+16%
5 101
+2%
2 987
-41%
1 126
-62%
(276)
N/A
(1 982)
-618%
(1 859)
+6%
(2 047)
-10%

See Also

Discover More