Elliptic Laboratories ASA
OSE:ELABS

Watchlist Manager
Elliptic Laboratories ASA Logo
Elliptic Laboratories ASA
OSE:ELABS
Watchlist
Price: 10.3 NOK 1.38% Market Closed
Market Cap: 1.1B NOK
Have any thoughts about
Elliptic Laboratories ASA?
Write Note

Relative Value

The Relative Value of one ELABS stock under the Base Case scenario is 11.77 NOK. Compared to the current market price of 10.3 NOK, Elliptic Laboratories ASA is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELABS Relative Value
Base Case
11.77 NOK
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
7
Median 3Y
24.7
Median 5Y
29.1
Industry
2.4
Forward
7
vs History
vs Industry
Median 3Y
-64.7
Median 5Y
-69.5
Industry
23.3
Forward
50
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-47.2
Industry
17.2
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-23
Industry
21.8
vs History
96
vs Industry
26
Median 3Y
5.2
Median 5Y
5.6
Industry
2.9
vs History
96
vs Industry
8
Median 3Y
23.1
Median 5Y
25.9
Industry
2.4
Forward
6.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-89.2
Median 5Y
-83
Industry
12.9
Forward
24.4
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-52.1
Industry
16.6
Forward
48.7
vs History
vs Industry
Median 3Y
-40.9
Median 5Y
-43.7
Industry
16.1
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-41.2
Industry
19
vs History
96
vs Industry
21
Median 3Y
7.8
Median 5Y
8.7
Industry
2.5

Multiples Across Competitors

ELABS Competitors Multiples
Elliptic Laboratories ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Elliptic Laboratories ASA
OSE:ELABS
1.1B NOK 12.4 -43.4 -88 -33.3
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
EV/EBITDA Multiple
EBITDA Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBITDA: 114.8
Negative Multiple: -88
N/A
US
Salesforce Inc
NYSE:CRM
30.7
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
N
NCR Corp
LSE:0K45
385.3
-29%
US
Intuit Inc
NASDAQ:INTU
39.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
355.8
1 004%
US
Applovin Corp
NASDAQ:APP
58.1
261%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 328.9
479%
US
Synopsys Inc
NASDAQ:SNPS
49.3
114%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.8
102%
EV/EBIT Multiple
EBIT Growth
NO
Elliptic Laboratories ASA
OSE:ELABS
Average EV/EBIT: 211.9
Negative Multiple: -33.3
N/A
US
Salesforce Inc
NYSE:CRM
46.5
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
30
81%
US
N
NCR Corp
LSE:0K45
1 162.9
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
387.5
1 135%
US
Applovin Corp
NASDAQ:APP
74.7
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 592.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.5
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.1
115%

See Also

Discover More
Back to Top