Have any thoughts about
Ecit AS?
Write Note

Relative Value

The Relative Value of one ECIT stock under the Base Case scenario is 15.85 NOK. Compared to the current market price of 9.88 NOK, Ecit AS is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECIT Relative Value
Base Case
15.85 NOK
Undervaluation 38%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
Forward
0.9
vs History
20
vs Industry
19
Median 3Y
24.6
Median 5Y
25
Industry
23.2
Forward
19.8
vs History
18
vs Industry
48
Median 3Y
7.7
Median 5Y
7.9
Industry
17.4
vs History
50
vs Industry
42
Median 3Y
8.9
Median 5Y
9
Industry
21.3
vs History
11
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
2.9
vs History
15
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
20
vs Industry
76
Median 3Y
1.3
Median 5Y
1.3
Industry
4.9
vs History
6
vs Industry
26
Median 3Y
7.1
Median 5Y
7.4
Industry
12.9
Forward
7.5
vs History
15
vs Industry
29
Median 3Y
12.3
Median 5Y
12.4
Industry
16.5
Forward
15.7
vs History
15
vs Industry
42
Median 3Y
8.6
Median 5Y
8.9
Industry
16.3
vs History
13
vs Industry
33
Median 3Y
11.5
Median 5Y
11.5
Industry
19
vs History
22
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5

Multiples Across Competitors

ECIT Competitors Multiples
Ecit AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Ecit AS
OSE:ECIT
3.5B NOK 1 34.9 16.5 16.5
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
E
Ecit AS
OSE:ECIT
Average EV/EBITDA: 17.8
16.5
156%
0.1
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top