
Dno ASA
OSE:DNO

Intrinsic Value
The intrinsic value of one
DNO
stock under the Base Case scenario is
24.934
NOK.
Compared to the current market price of 11.934 NOK,
Dno ASA
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dno ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Dno ASA
Balance Sheet Decomposition
Dno ASA
Current Assets | 1.3B |
Cash & Short-Term Investments | 899m |
Receivables | 365.6m |
Other Current Assets | 74.9m |
Non-Current Assets | 1.6B |
Long-Term Investments | 48.8m |
PP&E | 1.1B |
Intangibles | 330.6m |
Other Non-Current Assets | 137.8m |
Free Cash Flow Analysis
Dno ASA
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dno ASA
Revenue
|
666.8m
USD
|
Cost of Revenue
|
-406.9m
USD
|
Gross Profit
|
259.9m
USD
|
Operating Expenses
|
-114.1m
USD
|
Operating Income
|
145.8m
USD
|
Other Expenses
|
-172.9m
USD
|
Net Income
|
-27.1m
USD
|
DNO Profitability Score
Profitability Due Diligence
Dno ASA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Dno ASA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
DNO Solvency Score
Solvency Due Diligence
Dno ASA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Dno ASA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DNO Price Targets Summary
Dno ASA
According to Wall Street analysts, the average 1-year price target for
DNO
is 14.994 NOK
with a low forecast of 12.12 NOK and a high forecast of 18.9 NOK.
Dividends
Current shareholder yield for DNO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DNO
stock under the Base Case scenario is
24.934
NOK.
Compared to the current market price of 11.934 NOK,
Dno ASA
is
Undervalued by 52%.