Dno ASA
OSE:DNO

Watchlist Manager
Dno ASA Logo
Dno ASA
OSE:DNO
Watchlist
Price: 9.93 NOK -0.9% Market Closed
Market Cap: 9.7B NOK
Have any thoughts about
Dno ASA?
Write Note

Relative Value

The Relative Value of one DNO stock under the Base Case scenario is 10.79 NOK. Compared to the current market price of 9.93 NOK, Dno ASA is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNO Relative Value
Base Case
10.79 NOK
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.1
vs History
25
vs Industry
4
Median 3Y
4.8
Median 5Y
4
Industry
9.4
Forward
6.9
vs History
41
vs Industry
26
Median 3Y
1.8
Median 5Y
1.8
Industry
4.7
vs History
76
vs Industry
6
Median 3Y
3
Median 5Y
2.9
Industry
9.7
vs History
71
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
58
vs Industry
54
Median 3Y
0.9
Median 5Y
1.2
Industry
1.7
Forward
1
vs History
47
vs Industry
47
Median 3Y
1.8
Median 5Y
2.6
Industry
4.3
vs History
53
vs Industry
46
Median 3Y
1.5
Median 5Y
2.2
Industry
5.8
Forward
1.9
vs History
39
vs Industry
35
Median 3Y
2.4
Median 5Y
3.6
Industry
8.3
Forward
4.2
vs History
68
vs Industry
39
Median 3Y
1.8
Median 5Y
2.1
Industry
6.3
vs History
58
vs Industry
14
Median 3Y
2.7
Median 5Y
3.5
Industry
10.4
vs History
84
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

DNO Competitors Multiples
Dno ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Dno ASA
OSE:DNO
9.7B NOK 1.2 11.3 1.9 4.1
MY
Reach Energy Bhd
KLSE:REACH
53.2m MYR 0.2 -0.2 -0.9 -0.7
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
778.3B CNY 1.8 5.4 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
67B USD 2.7 9.3 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.7B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.2B USD 4.7 14.1 8.6 12.7
US
Hess Corp
NYSE:HES
39.5B USD 3.1 14.9 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
45.4B AUD 2.3 15.3 3.6 6.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Dno ASA
OSE:DNO
Average EV/EBITDA: 5
1.9
49%
0
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -0.9 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3.2
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Dno ASA
OSE:DNO
Average EV/EBIT: 7.7
4.1
48%
0.1
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -0.7 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3.2
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.7
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.8
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Discover More
Back to Top