Dno ASA
OSE:DNO

Watchlist Manager
Dno ASA Logo
Dno ASA
OSE:DNO
Watchlist
Price: 9.93 NOK -0.9% Market Closed
Market Cap: 9.7B NOK
Have any thoughts about
Dno ASA?
Write Note

Income Statement

Earnings Waterfall
Dno ASA

Revenue
689.5m USD
Cost of Revenue
-404m USD
Gross Profit
285.5m USD
Operating Expenses
-110m USD
Operating Income
175.5m USD
Other Expenses
-100m USD
Net Income
75.5m USD

Income Statement
Dno ASA

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
506
N/A
452
-11%
365
-19%
277
-24%
213
-23%
187
-12%
211
+13%
217
+3%
214
-2%
202
-6%
229
+13%
249
+9%
274
+10%
347
+27%
413
+19%
478
+16%
577
+21%
829
+44%
891
+7%
1 010
+13%
1 066
+6%
971
-9%
973
+0%
779
-20%
715
-8%
615
-14%
579
-6%
691
+19%
782
+13%
1 004
+28%
1 174
+17%
1 350
+15%
1 435
+6%
1 377
-4%
1 307
-5%
1 004
-23%
806
-20%
668
-17%
581
-13%
660
+14%
690
+4%
Gross Profit
Cost of Revenue
(283)
(317)
(307)
(294)
(252)
(197)
(166)
(132)
(119)
(129)
(128)
(132)
(182)
(202)
(248)
(286)
(301)
(351)
(392)
(452)
(497)
(541)
(592)
(584)
(603)
(590)
(509)
(470)
(417)
(443)
(452)
(469)
(480)
(461)
(471)
(424)
(395)
(365)
(368)
(390)
(404)
Gross Profit
222
N/A
136
-39%
58
-57%
(17)
N/A
(39)
-124%
(10)
+75%
45
N/A
85
+89%
96
+12%
73
-24%
101
+38%
118
+17%
92
-22%
145
+59%
166
+14%
192
+16%
276
+43%
479
+74%
499
+4%
558
+12%
569
+2%
430
-24%
381
-11%
196
-49%
113
-42%
25
-78%
71
+183%
222
+214%
365
+65%
561
+54%
722
+29%
881
+22%
955
+8%
916
-4%
836
-9%
580
-31%
412
-29%
303
-26%
214
-29%
271
+27%
286
+6%
Operating Income
Operating Expenses
(63)
(82)
(90)
(93)
(75)
(72)
(62)
(69)
(68)
(38)
(35)
(26)
518
484
452
441
(101)
(100)
(109)
(120)
(170)
(192)
(154)
(147)
(102)
(63)
(70)
(69)
(100)
(160)
(151)
(175)
(165)
(119)
(122)
(93)
(77)
(77)
(81)
(84)
(110)
Selling, General & Administrative
(35)
(71)
(36)
(34)
(27)
(19)
(13)
(16)
(18)
(31)
(29)
(28)
(33)
(33)
(42)
(40)
(37)
(37)
(42)
(34)
(33)
(26)
(6)
(17)
(11)
(5)
(15)
0
(10)
(16)
(17)
(19)
(21)
(18)
(20)
(20)
(23)
(23)
(25)
(30)
(25)
Research & Development
(27)
(51)
(52)
(56)
(47)
(24)
(20)
(28)
0
(20)
(19)
(4)
(10)
(33)
(55)
(64)
(66)
(65)
(71)
(78)
(118)
(146)
(128)
(127)
(88)
(56)
(52)
(62)
(89)
(132)
(128)
(148)
(137)
(97)
(97)
(66)
(47)
(48)
(49)
(47)
(78)
Other Operating Expenses
(1)
39
(2)
(3)
(1)
(29)
(29)
(25)
(50)
14
13
6
562
551
549
546
1
1
4
(8)
(18)
(20)
(19)
(3)
(2)
(3)
(4)
(7)
(2)
(12)
(6)
(8)
(7)
(5)
(5)
(7)
(7)
(6)
(6)
(7)
(6)
Operating Income
159
N/A
53
-67%
(32)
N/A
(110)
-242%
(114)
-4%
(81)
+29%
(17)
+79%
16
N/A
28
+68%
35
+28%
66
+86%
92
+39%
610
+566%
630
+3%
618
-2%
633
+3%
174
-72%
379
+117%
390
+3%
438
+12%
400
-9%
238
-41%
227
-4%
49
-79%
11
-78%
(39)
N/A
0
N/A
153
+152 700%
264
+73%
401
+52%
571
+42%
705
+24%
790
+12%
797
+1%
714
-10%
488
-32%
335
-31%
226
-33%
133
-41%
187
+40%
176
-6%
Pre-Tax Income
Interest Income Expense
(11)
(4)
(9)
(17)
(32)
(21)
(71)
(66)
(63)
(34)
(39)
(40)
(40)
(29)
(44)
(48)
(50)
(38)
(66)
(86)
(113)
(80)
(140)
(131)
(113)
(68)
(93)
(95)
(102)
(78)
(110)
(112)
(98)
(45)
(45)
(12)
(54)
12
(62)
(66)
(10)
Non-Reccuring Items
(221)
(311)
(310)
(310)
(265)
(127)
(80)
(74)
(76)
(29)
(40)
(83)
(142)
(108)
(99)
(63)
(2)
(2)
(0)
0
(138)
(162)
(201)
(203)
(267)
(276)
(237)
(248)
(86)
(80)
(80)
(195)
(155)
(371)
(371)
(244)
(244)
(19)
(19)
(60)
(57)
Total Other Income
0
10
(0)
0
0
(7)
0
0
0
(6)
0
(0)
0
(17)
0
0
0
(17)
0
0
0
(43)
0
0
0
(44)
0
0
0
(23)
0
0
0
(34)
0
0
0
(67)
0
0
0
Pre-Tax Income
(74)
N/A
(252)
-239%
(351)
-39%
(437)
-24%
(412)
+6%
(237)
+43%
(168)
+29%
(123)
+26%
(111)
+10%
(33)
+70%
(13)
+60%
(32)
-138%
428
N/A
475
+11%
474
0%
523
+10%
123
-77%
323
+163%
324
+0%
352
+9%
148
-58%
(48)
N/A
(114)
-138%
(285)
-151%
(369)
-29%
(426)
-16%
(329)
+23%
(190)
+42%
77
N/A
220
+187%
381
+73%
399
+5%
538
+35%
347
-36%
297
-14%
232
-22%
36
-84%
151
+320%
52
-65%
60
+15%
108
+79%
Net Income
Tax Provision
3
26
27
29
30
24
25
24
23
(2)
(2)
(1)
5
20
25
31
32
32
63
61
105
121
97
136
194
140
134
115
2
(16)
(88)
(91)
(131)
38
35
10
21
(133)
(104)
(59)
(32)
Income from Continuing Operations
(72)
(226)
(324)
(408)
(381)
(212)
(143)
(99)
(88)
(35)
(16)
(33)
433
495
499
554
155
354
387
413
253
74
(17)
(149)
(175)
(286)
(195)
(75)
79
204
293
309
407
385
332
241
57
19
(52)
1
75
Net Income (Common)
(72)
N/A
(226)
-215%
(324)
-43%
(408)
-26%
(382)
+7%
(212)
+44%
(143)
+33%
(99)
+31%
(87)
+12%
(35)
+60%
(16)
+56%
(33)
-108%
433
N/A
495
+14%
499
+1%
554
+11%
154
-72%
354
+129%
387
+9%
412
+7%
253
-39%
74
-71%
(17)
N/A
(149)
-779%
(175)
-18%
(286)
-64%
(195)
+32%
(75)
+62%
79
N/A
204
+159%
293
+44%
309
+5%
407
+32%
385
-5%
332
-14%
241
-27%
57
-76%
19
-67%
(52)
N/A
1
N/A
76
+7 450%
EPS (Diluted)
-0.09
N/A
-0.22
-144%
-0.33
-50%
-0.41
-24%
-0.38
+7%
-0.2
+47%
-0.12
+40%
-0.08
+33%
-0.07
+13%
-0.03
+57%
-0.02
+33%
-0.03
-50%
0.41
N/A
0.47
+15%
0.48
+2%
0.53
+10%
0.15
-72%
0.34
+127%
0.36
+6%
0.38
+6%
0.23
-39%
0.07
-70%
-0.02
N/A
-0.15
-650%
-0.19
-27%
-0.29
-53%
-0.21
+28%
-0.08
+62%
0.08
N/A
0.21
+163%
0.3
+43%
0.31
+3%
0.41
+32%
0.39
-5%
0.33
-15%
0.24
-27%
0.05
-79%
0.02
-60%
-0.06
N/A
0
N/A
0.08
N/A

See Also

Discover More