Dolphin Drilling AS
OSE:DDRIL
Intrinsic Value
The intrinsic value of one DDRIL stock under the Base Case scenario is hidden NOK. Compared to the current market price of 2.6 NOK, Dolphin Drilling AS is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dolphin Drilling AS
Fundamental Analysis

Revenue & Expenses Breakdown
Dolphin Drilling AS
Balance Sheet Decomposition
Dolphin Drilling AS
Current Assets | 96.3m |
Cash & Short-Term Investments | 32m |
Receivables | 5.2m |
Other Current Assets | 59.1m |
Non-Current Assets | 115.8m |
PP&E | 88.3m |
Intangibles | 27.4m |
Other Non-Current Assets | 100k |
Free Cash Flow Analysis
Dolphin Drilling AS
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dolphin Drilling AS
Revenue
|
116.5m
USD
|
Cost of Revenue
|
-115.1m
USD
|
Gross Profit
|
1.4m
USD
|
Operating Expenses
|
-98.2m
USD
|
Operating Income
|
-96.8m
USD
|
Other Expenses
|
-8.3m
USD
|
Net Income
|
-105.1m
USD
|
DDRIL Profitability Score
Profitability Due Diligence
Dolphin Drilling AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Dolphin Drilling AS's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DDRIL Solvency Score
Solvency Due Diligence
Dolphin Drilling AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Dolphin Drilling AS's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DDRIL Price Targets Summary
Dolphin Drilling AS
According to Wall Street analysts, the average 1-year price target for DDRIL is 4.51 NOK with a low forecast of 3.23 NOK and a high forecast of 6.83 NOK.
Dividends
Current shareholder yield for DDRIL is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DDRIL stock under the Base Case scenario is hidden NOK.
Compared to the current market price of 2.6 NOK, Dolphin Drilling AS is hidden .