C

Cyviz AS
OSE:CYVIZ

Watchlist Manager
Cyviz AS
OSE:CYVIZ
Watchlist
Price: 30.7 NOK 1.99% Market Closed
Market Cap: 395.6m NOK
Have any thoughts about
Cyviz AS?
Write Note

Intrinsic Value

The intrinsic value of one CYVIZ stock under the Base Case scenario is 86.74 NOK. Compared to the current market price of 30.7 NOK, Cyviz AS is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYVIZ Intrinsic Value
86.74 NOK
Undervaluation 65%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cyviz AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CYVIZ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CYVIZ?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cyviz AS

Provide an overview of the primary business activities
of Cyviz AS.

What unique competitive advantages
does Cyviz AS hold over its rivals?

What risks and challenges
does Cyviz AS face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyviz AS.

Provide P/S
for Cyviz AS.

Provide P/E
for Cyviz AS.

Provide P/OCF
for Cyviz AS.

Provide P/FCFE
for Cyviz AS.

Provide P/B
for Cyviz AS.

Provide EV/S
for Cyviz AS.

Provide EV/GP
for Cyviz AS.

Provide EV/EBITDA
for Cyviz AS.

Provide EV/EBIT
for Cyviz AS.

Provide EV/OCF
for Cyviz AS.

Provide EV/FCFF
for Cyviz AS.

Provide EV/IC
for Cyviz AS.

Show me price targets
for Cyviz AS made by professional analysts.

What are the Revenue projections
for Cyviz AS?

How accurate were the past Revenue estimates
for Cyviz AS?

What are the Net Income projections
for Cyviz AS?

How accurate were the past Net Income estimates
for Cyviz AS?

What are the EPS projections
for Cyviz AS?

How accurate were the past EPS estimates
for Cyviz AS?

What are the EBIT projections
for Cyviz AS?

How accurate were the past EBIT estimates
for Cyviz AS?

Compare the revenue forecasts
for Cyviz AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyviz AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyviz AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyviz AS compared to its peers.

Compare the P/E ratios
of Cyviz AS against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyviz AS with its peers.

Analyze the financial leverage
of Cyviz AS compared to its main competitors.

Show all profitability ratios
for Cyviz AS.

Provide ROE
for Cyviz AS.

Provide ROA
for Cyviz AS.

Provide ROIC
for Cyviz AS.

Provide ROCE
for Cyviz AS.

Provide Gross Margin
for Cyviz AS.

Provide Operating Margin
for Cyviz AS.

Provide Net Margin
for Cyviz AS.

Provide FCF Margin
for Cyviz AS.

Show all solvency ratios
for Cyviz AS.

Provide D/E Ratio
for Cyviz AS.

Provide D/A Ratio
for Cyviz AS.

Provide Interest Coverage Ratio
for Cyviz AS.

Provide Altman Z-Score Ratio
for Cyviz AS.

Provide Quick Ratio
for Cyviz AS.

Provide Current Ratio
for Cyviz AS.

Provide Cash Ratio
for Cyviz AS.

What is the historical Revenue growth
over the last 5 years for Cyviz AS?

What is the historical Net Income growth
over the last 5 years for Cyviz AS?

What is the current Free Cash Flow
of Cyviz AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyviz AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyviz AS

Current Assets 134.5m
Cash & Short-Term Investments 1.4m
Receivables 116.6m
Other Current Assets 16.5m
Non-Current Assets 74.6m
PP&E 11.4m
Intangibles 63.2m
Current Liabilities 111.5m
Accounts Payable 36.8m
Short-Term Debt 4.3m
Other Current Liabilities 70.5m
Non-Current Liabilities 11.2m
Long-Term Debt 6.5m
Other Non-Current Liabilities 4.7m
Efficiency

Earnings Waterfall
Cyviz AS

Revenue
555m NOK
Cost of Revenue
-260.3m NOK
Gross Profit
294.8m NOK
Operating Expenses
-288.5m NOK
Operating Income
6.3m NOK
Other Expenses
-3.5m NOK
Net Income
2.8m NOK

Free Cash Flow Analysis
Cyviz AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CYVIZ Profitability Score
Profitability Due Diligence

Cyviz AS's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
38/100
Profitability
Score

Cyviz AS's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

CYVIZ Solvency Score
Solvency Due Diligence

Cyviz AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Cyviz AS's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYVIZ Price Targets Summary
Cyviz AS

Wall Street analysts forecast CYVIZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYVIZ is 56.1 NOK with a low forecast of 55.55 NOK and a high forecast of 57.75 NOK.

Lowest
Price Target
55.55 NOK
81% Upside
Average
Price Target
56.1 NOK
83% Upside
Highest
Price Target
57.75 NOK
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYVIZ?

Click here to dive deeper.

Dividends

Cyviz AS
does not pay dividends
Shareholder Yield

Current shareholder yield for CYVIZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cyviz AS

Country

Norway

Industry

Technology

Market Cap

395.6m NOK

Dividend Yield

0%

Description

Cyviz AS manufactures display walls. The company is headquartered in Oslo, Oslo and currently employs 158 full-time employees. The company went IPO on 2020-12-18. The firm develops, markets, sells and installs software and hardware visualization solutions for all types of meeting rooms based on a self-developed IT platform for collaboration, management and control of the meeting rooms in various organizations, including participating in other companies with similar activities. The firm serves global enterprises and governments. The firm has 100% ownership in subsidiaries: Cyviz LLC (USA), Cyviz Limited (United Kingdom), Cyviz Pty Ltd (Australia) and Cyviz Pte Ltd (Singapore). The firm operates in Norway, United Kingdom, United States, United Arab Emirates, Singapore, Saudi Arabia and Indonesia.

Contact

OSLO
Oslo
Drammensveien 165
+4796622719
www.cyviz.com

IPO

2020-12-18

Employees

158

Officers

Chief Executive Officer
Mr. Espen K. Gylvik
Chief Financial Officer
Mr. Karl Peter Gombrii
Chief Operations Officer
Stephen Moffat
Chief Technology Officer
Mr. Goran Hansen
Chief People & Communications Officer
Ms. Ellen Kristine Lome
Executive Vice President of Partnerships
Mr. Peter Stewart
Show More
EVP of Business Development, Chief Strategy & Business Development Officer
Mr. Javier F. Colado
Show Less

See Also

Discover More
What is the Intrinsic Value of one CYVIZ stock?

The intrinsic value of one CYVIZ stock under the Base Case scenario is 86.74 NOK.

Is CYVIZ stock undervalued or overvalued?

Compared to the current market price of 30.7 NOK, Cyviz AS is Undervalued by 65%.

Back to Top