C

Cyviz AS
OSE:CYVIZ

Watchlist Manager
Cyviz AS
OSE:CYVIZ
Watchlist
Price: 31.6 NOK -0.63%
Market Cap: 407.3m NOK
Have any thoughts about
Cyviz AS?
Write Note
Section:
 

Relative Value

The Relative Value of one CYVIZ stock under the Base Case scenario is 104.74 NOK. Compared to the current market price of 31.6 NOK, Cyviz AS is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYVIZ Relative Value
Base Case
104.74 NOK
Undervaluation 70%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
91
vs Industry
78
Median 3Y
0.8
Median 5Y
1
Industry
2.4
Forward
0.7
More Details
144.8
P/E
P/E
Price to Earnings
144.8
vs History
8
vs Industry
4
Median 3Y
-10.2
Median 5Y
-11.1
Industry
23.2
Forward
102.2
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
15
vs Industry
39
Median 3Y
-12.1
Median 5Y
-20.4
Industry
17.4
More Details
671.9
P/FCFE
P/FCFE
Price to FCFE
671.9
vs History
8
vs Industry
1
Median 3Y
-12
Median 5Y
-11.1
Industry
21.3
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
71
vs Industry
24
Median 3Y
4.9
Median 5Y
4.8
Industry
2.9
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
95
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.7
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
95
vs Industry
77
Median 3Y
1.8
Median 5Y
2.2
Industry
4.9
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
35
vs Industry
30
Median 3Y
13.4
Median 5Y
6.2
Industry
12.9
Forward
10.4
More Details
66.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.4
vs History
22
vs Industry
8
Median 3Y
31
Median 5Y
-10.8
Industry
16.5
Forward
31.1
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
15
vs Industry
35
Median 3Y
-13.6
Median 5Y
-18.7
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
34
Median 3Y
-13.5
Median 5Y
-13.4
Industry
19
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
86
vs Industry
40
Median 3Y
2.5
Median 5Y
2.8
Industry
2.5
More Details

Multiples Across Competitors

CYVIZ Competitors Multiples
Cyviz AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Cyviz AS
OSE:CYVIZ
407.2m NOK 0.7 144.8 13.8 66.4
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 22 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.4 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.5 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27 16.1 19.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.4 20.4 13.5 27.7
FR
Capgemini SE
PAR:CAP
27B EUR 1.2 16 8.9 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
C
Cyviz AS
OSE:CYVIZ
Average EV/EBITDA: 17.4
13.8
336%
0
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
22
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
C
Cyviz AS
OSE:CYVIZ
Average EV/EBIT: 26.5
66.4
1 807%
0
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.7
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.6
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
US
Gartner Inc
NYSE:IT
33.5
45%
0.8
JP
Fujitsu Ltd
TSE:6702
27.7
N/A N/A
FR
Capgemini SE
PAR:CAP
11.4
19%
0.6

See Also

Summary
CYVIZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
CYVIZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CYVIZ stock valuation using valuation multiples.
Wall Street Estimates
CYVIZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CYVIZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.