C

Crayon Group Holding ASA
OSE:CRAYN

Watchlist Manager
Crayon Group Holding ASA
OSE:CRAYN
Watchlist
Price: 114.7 NOK 3.05% Market Closed
Market Cap: 10.1B NOK
Have any thoughts about
Crayon Group Holding ASA?
Write Note
Section:
 

Relative Value

The Relative Value of one CRAYN stock under the Base Case scenario is 247.48 NOK. Compared to the current market price of 114.7 NOK, Crayon Group Holding ASA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAYN Relative Value
Base Case
247.48 NOK
Undervaluation 54%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
41
vs Industry
54
Median 3Y
1.6
Median 5Y
1.3
Industry
2.4
Forward
1.3
More Details
194.7
P/E
P/E
Price to Earnings
194.7
vs History
20
vs Industry
1
Median 3Y
50.6
Median 5Y
61
Industry
23.2
Forward
18.6
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
71
vs Industry
52
Median 3Y
6.1
Median 5Y
10.9
Industry
17
More Details
18.3
P/FCFE
P/FCFE
Price to FCFE
18.3
vs History
30
vs Industry
26
Median 3Y
15
Median 5Y
13.5
Industry
21.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
66
vs Industry
25
Median 3Y
3.5
Median 5Y
5.1
Industry
2.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
44
vs Industry
48
Median 3Y
1.7
Median 5Y
1.4
Industry
2.4
Forward
1.4
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
80
vs Industry
66
Median 3Y
2
Median 5Y
2.3
Industry
4.9
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
77
vs Industry
26
Median 3Y
13.4
Median 5Y
14.3
Industry
13.1
Forward
8.2
More Details
18.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.7
vs History
85
vs Industry
18
Median 3Y
21.2
Median 5Y
26.2
Industry
16.8
Forward
11.1
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
73
vs Industry
47
Median 3Y
6.2
Median 5Y
9.9
Industry
16
More Details
6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6
vs History
65
vs Industry
40
Median 3Y
6.3
Median 5Y
6.8
Industry
18.8
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
73
vs Industry
47
Median 3Y
1.5
Median 5Y
2.2
Industry
2.5
More Details

Multiples Across Competitors

CRAYN Competitors Multiples
Crayon Group Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Crayon Group Holding ASA
OSE:CRAYN
10.1B NOK 1.5 194.7 12.1 18.7
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.4 34.8 22.6 27.8
US
Oracle Corp
NYSE:ORCL
525.3B USD 9.8 47.9 25.9 35.3
US
ServiceNow Inc
NYSE:NOW
214.9B USD 20.5 160.9 115.7 167.6
US
Palo Alto Networks Inc
NASDAQ:PANW
129.4B USD 16.1 50.2 108.2 142.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
84.2B USD 23.9 494.6 337.2 1 397.5
US
Fortinet Inc
NASDAQ:FTNT
75.4B USD 13.2 49.3 42.1 45.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 43.1 20 33.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
31.4B USD 14.5 -543.8 -742.7 -247.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.6B USD 7.7 23.4 19 20.7

See Also

Summary
CRAYN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAYN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAYN stock valuation using valuation multiples.
Wall Street Estimates
CRAYN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAYN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 197,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.