CRAYN Relative Valuation - Crayon Group Holding ASA - Alpha Spread
C

Crayon Group Holding ASA
OSE:CRAYN

Watchlist Manager
Crayon Group Holding ASA
OSE:CRAYN
Watchlist
Price: 125.7 NOK -3.68% Market Closed
Market Cap: 11.1B NOK
Have any thoughts about
Crayon Group Holding ASA?
Write Note
Section:
 

Relative Value

The Relative Value of one CRAYN stock under the Base Case scenario is 258.01 NOK. Compared to the current market price of 125.7 NOK, Crayon Group Holding ASA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAYN Relative Value
Base Case
258.01 NOK
Undervaluation 51%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
20
vs Industry
54
Median 3Y
1.6
Median 5Y
1.2
Industry
2.2
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
40.8
Median 5Y
54.7
Industry
23
Forward
19.4
More Details
7.7
P/OCF
P/OCF
Price to OCF
7.7
vs History
55
vs Industry
52
Median 3Y
7.8
Median 5Y
10.9
Industry
16.9
More Details
22.8
P/FCFE
P/FCFE
Price to FCFE
22.8
vs History
17
vs Industry
26
Median 3Y
14.2
Median 5Y
12.1
Industry
21.8
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
53
vs Industry
25
Median 3Y
3.6
Median 5Y
5.1
Industry
2.7
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
23
vs Industry
48
Median 3Y
1.8
Median 5Y
1.3
Industry
2.2
Forward
1.6
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
58
vs Industry
66
Median 3Y
2.1
Median 5Y
2.3
Industry
4.6
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
39
vs Industry
26
Median 3Y
14.5
Median 5Y
14.8
Industry
12.9
Forward
9.6
More Details
27.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.4
vs History
47
vs Industry
18
Median 3Y
24.7
Median 5Y
27.8
Industry
16.4
Forward
13.1
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
53
vs Industry
47
Median 3Y
8.5
Median 5Y
9.9
Industry
15.5
More Details
9.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.3
vs History
44
vs Industry
40
Median 3Y
6.3
Median 5Y
8.6
Industry
18.6
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
52
vs Industry
47
Median 3Y
1.6
Median 5Y
2.2
Industry
2.3
More Details

Multiples Across Competitors

CRAYN Competitors Multiples
Crayon Group Holding ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Crayon Group Holding ASA
OSE:CRAYN
11.1B NOK 1.7 -792.7 16.2 27.4
US
Microsoft Corp
NASDAQ:MSFT
3.3T USD 13.3 37 24.7 29.8
US
Oracle Corp
NYSE:ORCL
464.4B USD 8.6 42.3 23.2 31.7
US
ServiceNow Inc
NYSE:NOW
189.2B USD 19 165.1 113.1 172.7
US
Palo Alto Networks Inc
NASDAQ:PANW
108.5B USD 13.5 42.1 90.4 119.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
68B USD 19.3 399.4 269.7 1 117.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 45.4 21 35.4
US
Fortinet Inc
NASDAQ:FTNT
57.8B USD 10.4 44 35.6 38.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
26.3B USD 12.1 -456 -617.8 -206.2
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.6B USD 8.7 25.8 21 22.6

See Also

Summary
CRAYN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAYN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAYN stock valuation using valuation multiples.
Wall Street Estimates
CRAYN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAYN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 179,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.