Cloudberry Clean Energy ASA
OSE:CLOUD
Intrinsic Value
The intrinsic value of one CLOUD stock under the Base Case scenario is 8.48 NOK. Compared to the current market price of 12 NOK, Cloudberry Clean Energy ASA is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cloudberry Clean Energy ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Cloudberry Clean Energy ASA
Balance Sheet Decomposition
Cloudberry Clean Energy ASA
Current Assets | 1.1B |
Cash & Short-Term Investments | 874m |
Receivables | 59m |
Other Current Assets | 182m |
Non-Current Assets | 5.9B |
Long-Term Investments | 1.5B |
PP&E | 4.2B |
Intangibles | 213m |
Other Non-Current Assets | -1m |
Free Cash Flow Analysis
Cloudberry Clean Energy ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Cloudberry Clean Energy ASA
Revenue
|
382m
NOK
|
Cost of Revenue
|
-33m
NOK
|
Gross Profit
|
349m
NOK
|
Operating Expenses
|
-256m
NOK
|
Operating Income
|
93m
NOK
|
Other Expenses
|
3m
NOK
|
Net Income
|
96m
NOK
|
CLOUD Profitability Score
Profitability Due Diligence
Cloudberry Clean Energy ASA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Cloudberry Clean Energy ASA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CLOUD Solvency Score
Solvency Due Diligence
Cloudberry Clean Energy ASA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Cloudberry Clean Energy ASA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLOUD Price Targets Summary
Cloudberry Clean Energy ASA
According to Wall Street analysts, the average 1-year price target for CLOUD is 13.9 NOK with a low forecast of 13.13 NOK and a high forecast of 14.7 NOK.
Dividends
Current shareholder yield for CLOUD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CLOUD stock under the Base Case scenario is 8.48 NOK.
Compared to the current market price of 12 NOK, Cloudberry Clean Energy ASA is Overvalued by 29%.