Cloudberry Clean Energy ASA
OSE:CLOUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth kr11.78 (9% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | kr13 |
0%
|
| 3-Year Average | 0.7 | kr11.78 |
-9%
|
| 5-Year Average | 0.8 | kr12.38 |
-5%
|
| Industry Average | 1 | kr15.99 |
+23%
|
| Country Average | 0.7 | kr10.76 |
-17%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
C
|
Cloudberry Clean Energy ASA
OSE:CLOUD
|
4.1B NOK | 0.8 | 67.8 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
659.4B CNY | 1.6 | 20.2 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
626.1T IDR | 10.2 | 298.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
175.9B CNY | 1.3 | 21.2 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | 2.3 | 137.6 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
137.6B HKD | 1 | 25.9 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
118.6B CNY | 1 | 22.3 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.4B EUR | 0.7 | 64.8 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
14B EUR | 3.2 | 23.6 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
73.1B CNY | 1.3 | 15.5 | |
| BM |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
14.2B CAD | 0.4 | -143.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 1 148.2 |
Other Multiples
Cloudberry Clean Energy ASA
Glance View
Cloudberry Clean Energy ASA operates as a renewable energy company, which owns and operates hydropower plants and wind farms. The company is headquartered in Oslo, Oslo. The company went IPO on 2020-04-02. The firm owns, develops and operates hydropower plants and wind farms in Norway and Sweden. The Company’s activities are divided into three segments: The Cloudberry Production, which owns long-term yield hydro and wind assets in Norway and Sweden; The Cloudberry Development, that has on and offshore development portfolio with renewable assets in Sweden and Norway and The Cloudberry Clean Energy (Corporate), which represents company’s activity in 2021.
