Cloudberry Clean Energy ASA
OSE:CLOUD
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (29.5), the stock would be worth kr9.18 (23% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 38.4 | kr11.96 |
0%
|
| 3-Year Average | 29.5 | kr9.18 |
-23%
|
| 5-Year Average | 23.6 | kr7.34 |
-39%
|
| Industry Average | 15.9 | kr4.95 |
-59%
|
| Country Average | 7.8 | kr2.42 |
-80%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr6.2B
|
/ |
Oct 2025
kr160m
|
= |
|
|
kr6.2B
|
/ |
Dec 2025
kr289.4m
|
= |
|
|
kr6.2B
|
/ |
Dec 2026
kr498.5m
|
= |
|
|
kr6.2B
|
/ |
Dec 2027
kr467.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
C
|
Cloudberry Clean Energy ASA
OSE:CLOUD
|
3.8B NOK | 38.4 | 95.1 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
638.4B CNY | 19 | 19.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
1 073.6T IDR | 148.7 | 449.4 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
164.5B CNY | 20.3 | 19.9 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
155.1B HKD | 23.4 | 25.7 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
1.6T INR | 23.5 | 110.5 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
117.2B CNY | 33.2 | 22 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
13.9B EUR | 55.6 | -22.6 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
12.4B EUR | 14.3 | 21 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
68.5B CNY | 163.5 | 15.9 | |
| NZ |
|
Meridian Energy Ltd
NZX:MEL
|
15.1B NZD | 21.6 | -33.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
Cloudberry Clean Energy ASA
Glance View
Cloudberry Clean Energy ASA operates as a renewable energy company, which owns and operates hydropower plants and wind farms. The company is headquartered in Oslo, Oslo. The company went IPO on 2020-04-02. The firm owns, develops and operates hydropower plants and wind farms in Norway and Sweden. The Company’s activities are divided into three segments: The Cloudberry Production, which owns long-term yield hydro and wind assets in Norway and Sweden; The Cloudberry Development, that has on and offshore development portfolio with renewable assets in Sweden and Norway and The Cloudberry Clean Energy (Corporate), which represents company’s activity in 2021.
