C

Cloudberry Clean Energy ASA
OSE:CLOUD

Watchlist Manager
Cloudberry Clean Energy ASA
OSE:CLOUD
Watchlist
Price: 12.48 NOK
Market Cap: 4B NOK

Income Statement

Earnings Waterfall
Cloudberry Clean Energy ASA

Revenue
382m NOK
Cost of Revenue
-33m NOK
Gross Profit
349m NOK
Operating Expenses
-256m NOK
Operating Income
93m NOK
Other Expenses
3m NOK
Net Income
96m NOK

Income Statement
Cloudberry Clean Energy ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
10
N/A
16
+58%
35
+119%
61
+74%
112
+82%
160
+43%
208
+30%
247
+19%
267
+8%
285
+7%
333
+17%
384
+15%
393
+2%
385
-2%
382
-1%
Gross Profit
Cost of Revenue
(0)
(1)
(5)
(6)
(9)
(14)
(14)
(15)
(16)
(17)
(26)
(32)
(37)
(36)
(33)
Gross Profit
10
N/A
15
+51%
30
+103%
55
+84%
103
+87%
146
+42%
194
+33%
232
+20%
251
+8%
268
+7%
307
+15%
352
+15%
356
+1%
349
-2%
349
N/A
Operating Income
Operating Expenses
(55)
(64)
(87)
(114)
(130)
(173)
(206)
(226)
(24)
(59)
(370)
(229)
(383)
(365)
(256)
Selling, General & Administrative
(23)
(27)
(28)
(39)
(47)
(73)
(91)
(98)
(115)
(110)
(119)
(126)
(130)
(131)
(122)
Depreciation & Amortization
(5)
(6)
(10)
(18)
(24)
(29)
(36)
(40)
(58)
(94)
(126)
(256)
(276)
(277)
(175)
Other Operating Expenses
(27)
(31)
(50)
(58)
(59)
(72)
(79)
(88)
149
145
(125)
153
23
43
41
Operating Income
(46)
N/A
(50)
-9%
(58)
-16%
(60)
-3%
(27)
+54%
(28)
-1%
(12)
+57%
6
N/A
227
+3 683%
209
-8%
(63)
N/A
123
N/A
(27)
N/A
(16)
+41%
93
N/A
Pre-Tax Income
Interest Income Expense
(8)
(9)
18
22
37
126
119
153
175
65
(34)
(71)
(83)
(67)
14
Non-Reccuring Items
0
0
0
0
0
0
8
0
0
0
172
0
0
0
0
Total Other Income
(1)
(3)
(24)
(19)
(18)
(36)
7
81
134
166
147
78
38
27
27
Pre-Tax Income
(54)
N/A
(61)
-12%
(64)
-4%
(57)
+11%
(9)
+85%
63
N/A
122
+94%
240
+97%
536
+123%
440
-18%
222
-50%
130
-41%
(72)
N/A
(56)
+22%
134
N/A
Net Income
Tax Provision
1
0
1
2
2
3
0
0
(2)
(5)
11
11
12
16
(10)
Income from Continuing Operations
(54)
(61)
(63)
(55)
(6)
66
122
240
534
435
233
141
(60)
(40)
124
Income to Minority Interest
0
0
0
2
(2)
(5)
(3)
(3)
2
8
39
25
20
16
(28)
Net Income (Common)
(54)
N/A
(61)
-13%
(63)
-3%
(53)
+16%
(8)
+85%
60
N/A
118
+97%
235
+99%
534
+127%
442
-17%
272
-38%
165
-39%
(40)
N/A
(24)
+40%
96
N/A
EPS (Diluted)
-0.53
N/A
-0.32
+40%
-0.4
-25%
-0.22
+45%
-0.03
+86%
0.24
N/A
0.47
+96%
0.81
+72%
1.83
+126%
1.53
-16%
0.93
-39%
0.57
-39%
-0.13
N/A
-0.07
+46%
0.33
N/A